Linamar Corporation (TSX:LNR)
Canada · Delayed Price · Currency is CAD 103.00
-4.65 (-4.32%)
Aug 6, 2026, 4:00 PM EST
Linamar Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,639 | 10,232 | 10,582 | 9,734 | 7,918 | 6,537 | |
Revenue Growth | 2.38% | -3.31% | 8.72% | 22.93% | 21.13% | 12.40% |
Cost of Revenue | 9,071 | 8,714 | 9,078 | 8,411 | 6,943 | 5,599 |
Gross Profit | 1,568 | 1,517 | 1,504 | 1,323 | 974.81 | 937.65 |
Selling, General & Admin | 599.46 | 587.48 | 592.11 | 526.65 | 411.18 | 349.65 |
Other Operating Expenses | - | - | 385.52 | - | - | - |
Total Operating Expenses | 599.46 | 587.48 | 977.63 | 526.65 | 411.18 | 349.65 |
Operating Income | 945.21 | 892.12 | 611.33 | 774.82 | 594.83 | 601.23 |
Interest Income | 86.94 | 90.89 | 135.19 | 71.01 | 31.74 | 39.07 |
Other Non-Operating Income (Expense) | -23.26 | -37.83 | 84.94 | -21.37 | 31.2 | 13.23 |
Total Non-Operating Income (Expense) | 63.68 | 53.06 | 220.13 | 49.64 | 62.94 | 52.3 |
Pretax Income | 858.28 | 801.23 | 476.14 | 703.81 | 563.09 | 562.17 |
Provision for Income Taxes | -230.09 | -216.71 | -217.88 | -200.76 | -136.89 | -141.61 |
Net Income | 1,088 | 1,018 | 694.02 | 904.57 | 699.98 | 703.77 |
Net Income to Common | 628.19 | 584.52 | 258.26 | 503.05 | 426.19 | 420.56 |
Net Income Growth | 144.01% | 126.33% | -48.66% | 18.03% | 1.34% | 50.67% |
Shares Outstanding (Basic) | 60 | 60 | 62 | 62 | 64 | 65 |
Shares Outstanding (Diluted) | 60 | 60 | 62 | 62 | 64 | 66 |
Shares Change | -2.17% | -2.50% | -0.01% | -3.65% | -2.56% | 0.43% |
EPS (Basic) | 10.51 | 9.75 | 4.20 | 8.18 | 6.67 | 6.43 |
EPS (Diluted) | 10.50 | 9.73 | 4.19 | 8.17 | 6.67 | 6.41 |
EPS Growth | 149.41% | 132.22% | -48.72% | 22.49% | 4.06% | 50.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,069 | 926.57 | 721.44 | 30.84 | 57.48 | 665.71 |
Free Cash Flow Growth | 27.77% | 28.43% | 2239.06% | -46.34% | -91.36% | -43.09% |
Free Cash Flow Per Share | 17.87 | 15.43 | 11.71 | 0.50 | 0.90 | 10.15 |
Dividends Per Share | 1.450 | 1.160 | 1.000 | 0.910 | 0.820 | 0.720 |
Dividend Growth | 93.33% | 16.00% | 9.89% | 10.98% | 13.89% | 80.00% |
Gross Margin | 14.74% | 14.83% | 14.21% | 13.59% | 12.31% | 14.34% |
Operating Margin | 8.88% | 8.72% | 5.78% | 7.96% | 7.51% | 9.20% |
Profit Margin | 10.23% | 9.95% | 6.56% | 9.29% | 8.84% | 10.77% |
FCF Margin | 10.05% | 9.06% | 6.82% | 0.32% | 0.73% | 10.18% |
EBITDA | 1,579 | 1,514 | 1,217 | 1,266 | 1,036 | 1,050 |
EBITDA Margin | 14.84% | 14.80% | 11.50% | 13.01% | 13.08% | 16.06% |
EBIT | 945.21 | 892.12 | 611.33 | 774.82 | 594.83 | 601.23 |
EBIT Margin | 8.88% | 8.72% | 5.78% | 7.96% | 7.51% | 9.20% |
Effective Tax Rate | -26.81% | -27.05% | -45.76% | -28.52% | -24.31% | -25.19% |