Lundin Gold Inc. (TSX: LUG)

Lundin Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	902.52	815.67	733.33	358.16	0
Revenue Growth (YoY)	10.65%	11.23%	104.75%	-	-
Cost of Revenue	467.34	445.91	377.62	185.77	0
Gross Profit	435.18	369.75	355.71	172.39	0
Selling, General & Admin	21.03	19.41	25.5	47.06	21.69
Other Operating Expenses	-1.02	15.45	9.07	2.85	5.45
Operating Expenses	44.75	34.86	34.56	49.91	27.14
Operating Income	435.18	130.93	355.71	110.55	68.92
Interest Income	12.96	5.09	0.35	0.4	1.76
Interest Expense	17.75	29.97	34.19	33.94	0
Other Expense / Income	145.36	-71.23	64.78	137.39	189.63
Pretax Income	285.04	177.27	257.1	-60.37	-118.95
Income Tax	105.58	103.72	35.68	-13.22	94.3
Net Income	179.46	73.56	221.43	-47.16	-213.25
Net Income Growth	143.97%	-66.78%	-	-	-
Shares Outstanding (Basic)	237	235	232	225	221
Shares Outstanding (Diluted)	239	237	235	228	221
Shares Change	1.03%	0.91%	3.11%	2.83%	15.60%
EPS (Basic)	0.76	0.31	0.95	-0.21	-0.96
EPS (Diluted)	0.75	0.31	0.94	-0.21	-0.96
EPS Growth	141.94%	-67.02%	-	-	-
Free Cash Flow	471.16	372.13	360.76	54.88	-425.4
Free Cash Flow Per Share	1.97	1.57	1.54	0.24	-1.92
Gross Margin	48.22%	45.33%	48.51%	48.13%	-
Operating Margin	48.22%	16.05%	48.51%	30.87%	-
Profit Margin	19.88%	9.02%	30.19%	-13.17%	-
Free Cash Flow Margin	52.21%	45.62%	49.19%	15.32%	-
Effective Tax Rate	37.04%	58.51%	13.88%	-	-
EBITDA	471.49	261.6	409.56	165.96	69.05
EBITDA Margin	52.24%	32.07%	55.85%	46.34%	-
Depreciation & Amortization	181.67	130.68	118.63	195.13	0.13
EBIT	289.82	130.93	290.94	-29.17	68.92
EBIT Margin	32.11%	16.05%	39.67%	-8.14%	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.