Lundin Gold Inc. (TSX:LUG)
67.79
+8.40 (14.14%)
May 9, 2025, 4:00 PM EDT
Lundin Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,323 | 1,193 | 902.52 | 815.67 | 733.33 | 358.16 | Upgrade
|
Revenue Growth (YoY) | 51.59% | 32.19% | 10.65% | 11.23% | 104.75% | - | Upgrade
|
Cost of Revenue | 365.83 | 352.69 | 330.74 | 315.27 | 270.09 | 132.88 | Upgrade
|
Gross Profit | 956.82 | 840.37 | 571.78 | 500.39 | 463.24 | 225.27 | Upgrade
|
Selling, General & Admin | 34.33 | 32.62 | 21.03 | 19.41 | 15.79 | 17.8 | Upgrade
|
Other Operating Expenses | - | - | - | - | 9.71 | - | Upgrade
|
Operating Expenses | 211.09 | 210.77 | 181.35 | 165.49 | 142.08 | 73.49 | Upgrade
|
Operating Income | 745.73 | 629.6 | 390.43 | 334.9 | 321.15 | 151.78 | Upgrade
|
Interest Expense | - | -5.55 | -28.74 | -37.76 | -38.59 | -37.63 | Upgrade
|
Interest & Investment Income | 22.83 | 16.29 | 12.96 | 5.09 | 0.35 | 0.4 | Upgrade
|
Other Non Operating Income (Expenses) | 249.08 | 231.27 | -89.61 | -124.96 | -25.81 | -145.62 | Upgrade
|
EBT Excluding Unusual Items | 1,018 | 871.61 | 285.04 | 177.27 | 257.1 | -31.07 | Upgrade
|
Other Unusual Items | -237.49 | -237.49 | - | - | - | -29.3 | Upgrade
|
Pretax Income | 780.16 | 634.12 | 285.04 | 177.27 | 257.1 | -60.37 | Upgrade
|
Income Tax Expense | 242.51 | 208.07 | 105.58 | 103.72 | 35.68 | -13.22 | Upgrade
|
Net Income | 537.65 | 426.05 | 179.46 | 73.56 | 221.43 | -47.16 | Upgrade
|
Net Income to Common | 537.65 | 426.05 | 179.46 | 73.56 | 221.43 | -47.16 | Upgrade
|
Net Income Growth | 216.47% | 137.41% | 143.97% | -66.78% | - | - | Upgrade
|
Shares Outstanding (Basic) | 240 | 239 | 237 | 235 | 232 | 228 | Upgrade
|
Shares Outstanding (Diluted) | 242 | 241 | 239 | 237 | 235 | 228 | Upgrade
|
Shares Change (YoY) | 0.97% | 0.95% | 1.03% | 0.91% | 3.11% | 2.83% | Upgrade
|
EPS (Basic) | 2.24 | 1.78 | 0.76 | 0.31 | 0.95 | -0.21 | Upgrade
|
EPS (Diluted) | 2.22 | 1.76 | 0.75 | 0.31 | 0.94 | -0.21 | Upgrade
|
EPS Growth | 216.76% | 134.67% | 141.94% | -67.02% | - | - | Upgrade
|
Free Cash Flow | 661.2 | 579.99 | 471.16 | 372.13 | 360.76 | 54.88 | Upgrade
|
Free Cash Flow Per Share | 2.73 | 2.40 | 1.97 | 1.57 | 1.54 | 0.24 | Upgrade
|
Dividend Per Share | 0.600 | 0.600 | 0.400 | 0.200 | - | - | Upgrade
|
Dividend Growth | 100.00% | 50.00% | 100.00% | - | - | - | Upgrade
|
Gross Margin | 72.34% | 70.44% | 63.35% | 61.35% | 63.17% | 62.90% | Upgrade
|
Operating Margin | 56.38% | 52.77% | 43.26% | 41.06% | 43.79% | 42.38% | Upgrade
|
Profit Margin | 40.65% | 35.71% | 19.88% | 9.02% | 30.20% | -13.17% | Upgrade
|
Free Cash Flow Margin | 49.99% | 48.61% | 52.20% | 45.62% | 49.20% | 15.32% | Upgrade
|
EBITDA | 878.9 | 766.6 | 527.06 | 465.57 | 428.71 | 207.19 | Upgrade
|
EBITDA Margin | 66.45% | 64.26% | 58.40% | 57.08% | 58.46% | 57.85% | Upgrade
|
D&A For EBITDA | 133.16 | 137 | 136.63 | 130.68 | 107.56 | 55.41 | Upgrade
|
EBIT | 745.73 | 629.6 | 390.43 | 334.9 | 321.15 | 151.78 | Upgrade
|
EBIT Margin | 56.38% | 52.77% | 43.26% | 41.06% | 43.79% | 42.38% | Upgrade
|
Effective Tax Rate | 31.08% | 32.81% | 37.04% | 58.51% | 13.88% | - | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.