Lundin Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	20,614	27,528	7,363	3,930	3,118	2,430
Market Cap Growth	41.35%	273.88%	87.34%	26.06%	28.28%	-3.40%
Enterprise Value	19,632	26,663	6,862	3,896	3,062	2,796
Last Close Price	85.25	114.02	30.65	16.52	13.23	10.41
PE Ratio	16.20	25.40	12.14	16.63	31.45	8.77
Forward PE	12.68	21.27	10.63	15.80	15.81	11.43
PS Ratio	7.41	11.25	4.30	3.29	2.82	2.62
PB Ratio	10.84	14.70	4.22	3.10	2.70	2.36
P/TBV Ratio	15.18	20.27	6.08	4.13	3.68	3.00
P/FCF Ratio	13.24	21.40	8.85	6.30	6.17	5.33
P/OCF Ratio	12.32	19.60	7.75	5.71	5.39	4.60
EV/Sales Ratio	7.05	10.90	4.01	3.26	2.77	3.02
EV/EBITDA Ratio	9.90	18.63	8.15	7.53	6.74	6.89
EV/EBIT Ratio	10.97	21.40	10.64	11.58	11.05	10.35
EV/FCF Ratio	12.61	20.73	8.24	6.24	6.06	6.13
Debt / Equity Ratio	-	0	0	0.25	0.38	0.68
Debt / EBITDA Ratio	-	-	-	0.78	1.99	2.30
Debt / FCF Ratio	-	-	-	0.65	1.80	2.05
Net Debt / Equity Ratio	-0.52	-0.46	-0.29	0.04	0.36	0.59
Net Debt / EBITDA Ratio	-0.55	-0.60	-0.59	0.10	0.91	1.49
Net Debt / FCF Ratio	-0.63	-0.67	-0.60	0.08	0.82	1.32
Asset Turnover	1.10	1.08	0.80	0.58	0.49	0.46
Inventory Turnover	6.22	6.15	5.51	5.22	5.10	5.21
Quick Ratio	2.05	2.29	2.70	2.31	1.21	1.38
Current Ratio	2.26	2.53	3.13	2.85	1.44	1.70
Return on Equity (ROE)	66.89%	61.40%	39.23%	19.85%	8.83%	31.60%
Return on Assets (ROA)	44.22%	38.62%	20.16%	10.19%	5.05%	11.53%
Return on Invested Capital (ROIC)	80.68%	61.97%	27.54%	13.55%	6.55%	13.50%
Return on Capital Employed (ROCE)	82.49%	66.98%	34.67%	20.23%	15.70%	16.14%
Earnings Yield	6.18%	3.94%	8.24%	6.01%	3.18%	11.41%
FCF Yield	7.55%	4.67%	11.30%	15.88%	16.20%	18.76%
Dividend Yield	6.40%	3.32%	2.81%	3.21%	2.05%	0.00%
Payout Ratio	95.30%	83.80%	33.76%	52.89%	63.94%	0.00%
Buyback Yield / Dilution	-0.32%	-0.45%	-0.95%	-1.03%	-0.91%	-3.11%
Total Shareholder Return	6.08%	2.87%	1.86%	2.18%	1.15%	-3.11%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.