Lundin Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	27,339	116,526	68,925	66,337	46,691	47,706
Market Cap Growth	149.79%	69.06%	3.90%	42.08%	-2.13%	-5.24%
Enterprise Value	29,298	112,391	71,904	71,601	51,501	51,366
Last Close Price	31.79	142.26	87.20	80.55	56.52	57.75
PE Ratio	19.08	27.15	20.71	26.41	17.37	14.62
Forward PE	20.34	23.27	12.92	13.62	11.60	9.49
PEG Ratio	0.19	0.85	0.34	-	-	0.30
PS Ratio	4.92	8.68	6.03	6.70	4.65	4.36
PB Ratio	2.51	10.56	7.52	8.94	5.78	5.85
P/TBV Ratio	2.38	10.65	7.63	8.64	5.66	6.09
P/FCF Ratio	30.30	34.00	20.31	25.87	25.18	14.03
P/OCF Ratio	14.85	24.52	15.59	18.57	16.66	11.11
EV/Sales Ratio	5.27	8.37	6.29	7.24	5.13	4.70
EV/EBITDA Ratio	12.54	14.28	11.23	14.25	9.84	7.48
EV/EBIT Ratio	16.76	16.05	12.94	17.08	11.61	8.47
EV/FCF Ratio	32.47	32.80	21.18	27.92	27.78	15.11
Debt / Equity Ratio	0.06	0.06	0.69	0.93	0.86	0.86
Debt / EBITDA Ratio	0.21	0.21	1.09	1.40	1.36	1.09
Debt / FCF Ratio	0.47	0.47	2.06	2.74	3.83	2.19
Net Debt / Equity Ratio	-0.30	-0.30	0.38	0.71	0.60	0.49
Net Debt / EBITDA Ratio	-0.42	-0.42	0.55	1.05	0.92	0.58
Net Debt / FCF Ratio	-0.96	-0.96	1.03	2.06	2.60	1.17
Asset Turnover	0.67	0.67	0.65	0.58	0.56	0.62
Inventory Turnover	5.09	5.09	4.69	4.62	4.68	4.05
Quick Ratio	1.03	1.03	2.11	2.15	3.04	2.19
Current Ratio	1.24	1.24	2.75	3.19	4.20	2.73
Return on Equity (ROE)	42.75%	42.75%	40.54%	31.16%	32.38%	44.06%
Return on Assets (ROA)	22.21%	22.21%	19.79%	15.19%	15.57%	20.53%
Return on Invested Capital (ROIC)	32.18%	32.18%	24.94%	18.50%	19.96%	26.65%
Return on Capital Employed (ROCE)	45.03%	45.03%	34.93%	26.72%	27.65%	38.38%
Earnings Yield	6.43%	3.68%	4.83%	3.79%	5.76%	6.84%
FCF Yield	3.30%	2.94%	4.92%	3.87%	3.97%	7.13%
Dividend Yield	0.34%	2.11%	2.34%	4.83%	5.91%	4.99%
Payout Ratio	8.24%	57.33%	48.48%	127.51%	102.55%	72.82%
Total Shareholder Return	-	2.11%	2.34%	4.83%	5.91%	4.99%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.