Lundin Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	30,768	9,576	8,387	6,405	7,262	8,317
Market Cap Growth	203.04%	14.17%	30.94%	-11.80%	-12.69%	45.97%
Enterprise Value	32,794	13,449	11,949	6,936	7,456	9,169
Last Close Price	36.01	12.23	10.45	7.71	8.73	9.63
PE Ratio	102.64	-	26.29	11.09	7.35	38.67
Forward PE	24.33	12.92	13.62	11.60	9.49	19.66
PS Ratio	5.86	1.94	2.32	1.56	1.72	3.20
PB Ratio	3.14	1.21	0.99	0.87	1.15	1.45
P/TBV Ratio	3.85	1.57	1.36	1.03	1.37	1.75
P/FCF Ratio	30.97	9.35	39.82	139.25	6.02	48.48
P/OCF Ratio	15.76	4.38	6.25	5.40	3.86	11.54
PEG Ratio	0.45	0.34	-	-	0.30	0.11
EV/Sales Ratio	6.25	2.73	3.30	1.69	1.77	3.53
EV/EBITDA Ratio	16.57	8.21	10.99	5.26	3.58	10.41
EV/EBIT Ratio	23.26	11.97	19.21	9.32	4.66	18.02
EV/FCF Ratio	33.01	13.14	56.74	150.79	6.18	53.44
Debt / Equity Ratio	0.09	0.36	0.23	0.04	0.01	0.05
Debt / EBITDA Ratio	0.44	1.65	1.70	0.20	0.02	0.29
Debt / FCF Ratio	0.88	2.82	9.32	5.81	0.03	1.51
Net Debt / Equity Ratio	0.05	0.29	0.19	0.00	-0.11	0.01
Net Debt / EBITDA Ratio	0.25	1.40	1.46	0.01	-0.34	0.09
Net Debt / FCF Ratio	0.47	2.23	7.54	0.18	-0.59	0.46
Asset Turnover	0.36	0.32	0.29	0.39	0.45	0.29
Inventory Turnover	3.33	3.21	3.67	6.58	5.97	4.66
Quick Ratio	0.90	0.52	0.90	0.83	1.60	0.92
Current Ratio	1.51	1.72	1.48	1.28	1.94	1.43
Return on Equity (ROE)	5.55%	2.57%	4.67%	8.90%	18.53%	4.30%
Return on Assets (ROA)	5.99%	4.59%	3.09%	4.35%	10.75%	3.57%
Return on Invested Capital (ROIC)	8.17%	4.24%	4.06%	8.64%	19.86%	4.96%
Return on Capital Employed (ROCE)	11.30%	9.00%	4.90%	7.60%	18.40%	6.20%
Earnings Yield	0.34%	-3.06%	3.80%	9.02%	13.60%	2.59%
FCF Yield	3.23%	10.69%	2.51%	0.72%	16.61%	2.06%
Dividend Yield	0.31%	2.94%	3.44%	4.67%	3.44%	1.66%
Payout Ratio	181.81%	-	85.50%	49.43%	22.41%	52.13%
Buyback Yield / Dilution	-7.96%	-0.55%	-1.27%	-3.29%	-0.54%	0.10%
Total Shareholder Return	-7.64%	2.39%	2.17%	1.39%	2.90%	1.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.