Lundin Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	33,773	25,200	9,576	8,375	6,401	7,264
Market Cap Growth	217.25%	163.16%	14.34%	30.85%	-11.89%	-12.69%
Enterprise Value	35,732	26,909	12,872	11,636	6,943	7,226
Last Close Price	40.42	29.50	12.37	10.83	8.30	9.88
PE Ratio	23.60	14.42	-33.15	26.35	10.93	7.38
Forward PE	24.29	23.27	12.92	13.62	11.60	9.49
PEG Ratio	0.22	0.85	0.34	-	-	0.30
PS Ratio	6.08	4.53	2.04	2.30	1.55	1.73
PB Ratio	3.10	2.77	1.51	1.27	0.97	1.29
P/TBV Ratio	5.24	3.83	2.17	1.69	1.31	1.64
P/FCF Ratio	37.43	27.90	9.11	39.64	138.79	6.03
P/OCF Ratio	18.35	13.67	4.39	6.22	5.38	3.87
EV/Sales Ratio	6.43	4.84	2.74	3.20	1.68	1.72
EV/EBITDA Ratio	15.30	15.19	13.08	17.89	9.07	4.49
EV/EBIT Ratio	20.44	29.19	80.23	-1241.80	533.45	7.63
EV/FCF Ratio	39.61	29.80	12.24	55.07	150.56	6.00
Debt / Equity Ratio	0.03	0.03	0.29	0.20	0.01	0.00
Debt / EBITDA Ratio	0.35	0.35	2.92	3.03	0.35	0.02
Debt / FCF Ratio	0.68	0.68	2.74	9.32	5.81	0.03
Net Debt / Equity Ratio	0.02	0.02	0.36	0.25	0.00	-0.13
Net Debt / EBITDA Ratio	0.11	0.11	2.33	2.48	0.01	-0.44
Net Debt / FCF Ratio	0.22	0.22	2.18	7.63	0.18	-0.59
Asset Turnover	0.38	0.38	0.31	0.29	0.38	0.45
Inventory Turnover	3.26	3.41	2.92	3.67	6.58	5.97
Quick Ratio	0.93	0.93	0.55	0.94	0.88	1.63
Current Ratio	1.64	1.64	1.72	1.48	1.28	1.94
Return on Equity (ROE)	21.06%	21.06%	4.48%	4.68%	8.90%	18.53%
Return on Assets (ROA)	6.26%	7.82%	0.53%	-0.04%	0.09%	7.21%
Return on Invested Capital (ROIC)	6.94%	8.67%	0.59%	-0.05%	0.11%	8.01%
Return on Capital Employed (ROCE)	7.35%	7.35%	1.22%	-0.08%	0.14%	11.26%
Earnings Yield	5.21%	6.93%	-3.02%	3.79%	9.15%	13.55%
FCF Yield	2.67%	3.58%	10.98%	2.52%	0.72%	16.58%
Dividend Yield	0.28%	0.57%	3.03%	3.27%	5.90%	3.95%
Payout Ratio	8.24%	8.24%	-99.51%	85.50%	64.53%	29.14%
Buyback Yield / Dilution	-10.44%	-10.44%	-0.55%	-1.27%	-3.29%	-0.54%
Total Shareholder Return	-10.16%	-9.86%	2.48%	2.00%	2.62%	3.41%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.