Lundin Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	32,387	25,200	9,576	8,375	6,401	7,264
Market Cap Growth	219.32%	163.16%	14.34%	30.85%	-11.89%	-12.69%
Enterprise Value	34,228	26,909	12,872	11,636	6,943	7,226
Last Close Price	39.71	29.50	12.37	10.83	8.30	9.88
PE Ratio	19.53	14.42	-	26.35	10.93	7.38
Forward PE	21.46	23.27	12.92	13.62	11.60	9.49
PEG Ratio	0.20	0.85	0.34	-	-	0.30
PS Ratio	5.41	4.53	2.04	2.30	1.55	1.73
PB Ratio	2.82	2.77	1.51	1.27	0.97	1.29
P/TBV Ratio	4.95	3.83	2.17	1.69	1.31	1.64
P/FCF Ratio	24.12	27.90	9.11	39.64	138.79	6.03
P/OCF Ratio	14.00	13.67	4.39	6.22	5.38	3.87
EV/Sales Ratio	5.71	4.84	2.74	3.20	1.68	1.72
EV/EBITDA Ratio	12.60	15.19	13.08	17.89	9.07	4.49
EV/EBIT Ratio	16.26	29.19	80.23	-	533.45	7.63
EV/FCF Ratio	25.49	29.80	12.24	55.07	150.56	6.00
Debt / Equity Ratio	0.04	0.03	0.29	0.20	0.01	0.00
Debt / EBITDA Ratio	0.34	0.35	2.92	3.03	0.35	0.02
Debt / FCF Ratio	0.53	0.68	2.74	9.32	5.81	0.03
Net Debt / Equity Ratio	-0.01	0.02	0.36	0.25	0.00	-0.13
Net Debt / EBITDA Ratio	-0.04	0.11	2.33	2.48	0.01	-0.44
Net Debt / FCF Ratio	-0.06	0.22	2.18	7.63	0.18	-0.59
Asset Turnover	0.39	0.38	0.31	0.29	0.38	0.45
Inventory Turnover	3.27	3.41	2.92	3.67	6.58	5.97
Quick Ratio	1.23	0.93	0.55	0.94	0.88	1.63
Current Ratio	1.81	1.64	1.72	1.48	1.28	1.94
Return on Equity (ROE)	20.08%	21.06%	4.48%	4.68%	8.90%	18.53%
Return on Assets (ROA)	8.01%	7.82%	0.53%	-0.04%	0.09%	7.21%
Return on Invested Capital (ROIC)	8.94%	8.67%	0.59%	-0.05%	0.11%	8.01%
Return on Capital Employed (ROCE)	9.32%	7.35%	1.22%	-0.08%	0.14%	11.26%
Earnings Yield	6.21%	6.93%	-	3.79%	9.15%	13.55%
FCF Yield	4.15%	3.58%	10.98%	2.52%	0.72%	16.58%
Dividend Yield	0.29%	0.57%	3.03%	3.27%	5.90%	3.95%
Payout Ratio	7.34%	8.24%	-99.51%	85.50%	64.53%	29.14%
Buyback Yield / Dilution	-8.30%	-10.44%	-0.55%	-1.27%	-3.29%	-0.54%
Total Shareholder Return	-8.01%	-9.86%	2.48%	2.00%	2.62%	3.41%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.