Magellan Aerospace Corporation (TSX:MAL)
Canada flag Canada · Delayed Price · Currency is CAD
12.73
-0.18 (-1.39%)
Mar 28, 2025, 3:59 PM EST

Magellan Aerospace Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
942.37879.62764.58688.36744.41
Upgrade
Revenue Growth (YoY)
7.13%15.05%11.07%-7.53%-26.75%
Upgrade
Cost of Revenue
834.48789.47728.8647.15670.01
Upgrade
Gross Profit
107.8990.1535.7841.2174.4
Upgrade
Selling, General & Admin
53.3654.0145.7942.0850.48
Upgrade
Operating Expenses
56.9457.348.6945.153.42
Upgrade
Operating Income
50.9532.85-12.91-3.8920.98
Upgrade
Interest Expense
-4.18-3.69-2.84-2.9-4.36
Upgrade
Currency Exchange Gain (Loss)
2.68-4.872.252.55-1.14
Upgrade
Other Non Operating Income (Expenses)
-1.66-0.04-0.470.360.17
Upgrade
EBT Excluding Unusual Items
47.824.26-13.97-3.8815.66
Upgrade
Merger & Restructuring Charges
--1.74-3.9-2.18-12.54
Upgrade
Impairment of Goodwill
-----12.05
Upgrade
Gain (Loss) on Sale of Assets
-0.220-0.020.27-0.12
Upgrade
Asset Writedown
--1.16-0.71--
Upgrade
Other Unusual Items
0.2-0.43-7.6623.44
Upgrade
Pretax Income
47.7920.93-18.61.8714.39
Upgrade
Income Tax Expense
12.311.693.092.8511.08
Upgrade
Net Income
35.499.25-21.69-0.983.31
Upgrade
Net Income to Common
35.499.25-21.69-0.983.31
Upgrade
Net Income Growth
283.76%----95.08%
Upgrade
Shares Outstanding (Basic)
5757585858
Upgrade
Shares Outstanding (Diluted)
5757585858
Upgrade
Shares Change (YoY)
-0.34%-0.49%-0.16%-0.56%-0.26%
Upgrade
EPS (Basic)
0.620.16-0.38-0.020.06
Upgrade
EPS (Diluted)
0.620.16-0.38-0.020.06
Upgrade
EPS Growth
287.50%----95.07%
Upgrade
Free Cash Flow
63.19-36.4735.05-5.1581.4
Upgrade
Free Cash Flow Per Share
1.10-0.640.61-0.091.40
Upgrade
Dividend Per Share
0.1000.1000.2600.4200.420
Upgrade
Dividend Growth
--61.54%-38.09%-3.70%
Upgrade
Gross Margin
11.45%10.25%4.68%5.99%9.99%
Upgrade
Operating Margin
5.41%3.74%-1.69%-0.56%2.82%
Upgrade
Profit Margin
3.77%1.05%-2.84%-0.14%0.45%
Upgrade
Free Cash Flow Margin
6.71%-4.15%4.58%-0.75%10.93%
Upgrade
EBITDA
89.773.5827.138.7164.63
Upgrade
EBITDA Margin
9.52%8.37%3.54%5.62%8.68%
Upgrade
D&A For EBITDA
38.7540.7340.0142.643.65
Upgrade
EBIT
50.9532.85-12.91-3.8920.98
Upgrade
EBIT Margin
5.41%3.74%-1.69%-0.56%2.82%
Upgrade
Effective Tax Rate
25.74%55.83%-152.27%76.98%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.