Magellan Aerospace Corporation (TSX:MAL)
Canada flag Canada · Delayed Price · Currency is CAD
33.60
+1.28 (3.96%)
Aug 26, 2026, 4:00 PM EST

Magellan Aerospace Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1251,045942.37879.62764.58688.36
Revenue Growth
15.36%10.86%7.13%15.05%11.07%-7.53%
Gross Profit
165.55144.81107.8990.1535.7841.21
Operating Income
96.9279.3450.9532.85-12.91-3.89
Net Income
59.5539.4435.499.25-21.69-0.98
Earnings Per Share
1.040.690.620.16-0.38-0.02
EPS Growth
57.31%11.29%287.50%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Canada
426.03408.77357.77364.28329.64315.81
United States
323.86295.8262.65234.23190.01174.26
Europe
374.78340.11321.95281.11244.93198.29
Total
1,1251,045942.37879.62764.58688.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.864.0556.448.7140.9432.48
Total Debt
96.6888.6186.4380.6763.3469.09
Net Cash (Debt)
-55.88-24.56-29.99-71.96-22.4-36.61
Net Cash Growth
------
Net Cash Per Share
-0.98-0.43-0.52-1.25-0.39-0.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.7378.699.29-17.358.5412.53
Capital Expenditures
-58.75-50.99-36.1-19.17-23.49-17.68
Free Cash Flow
-23.0327.6163.19-36.4735.05-5.15
Free Cash Flow Growth
--56.31%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.72%13.86%11.45%10.25%4.68%5.99%
Operating Margin
8.62%7.60%5.41%3.74%-1.69%-0.56%
Pretax Margin
6.93%5.18%5.07%2.38%-2.43%0.27%
Profit Margin
5.29%3.77%3.77%1.05%-2.84%-0.14%
FCF Margin
-2.05%2.64%6.71%-4.15%4.58%-0.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.1750.1000.1000.2600.420
Dividend Per Share Growth
33.33%75.00%0%-61.54%-38.09%0%
Dividend Yield
0.58%0.95%1.01%1.31%2.70%4.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.0026.8016.2248.63--
Forward PE
21.1516.3514.0613.5642.1120.86
P/FCF Ratio
-38.299.11-16.41-
PS Ratio
1.641.010.610.510.750.84