Magellan Aerospace Corporation (TSX:MAL)
Canada flag Canada · Delayed Price · Currency is CAD
39.03
+0.71 (1.85%)
Aug 6, 2026, 4:00 PM EST

Magellan Aerospace Financials Overview

Millions CAD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0691,045942.37879.62764.58688.36
Revenue Growth
10.42%10.86%7.13%15.05%11.07%-7.53%
Gross Profit
151.69144.81107.8988.9935.0748.33
Operating Income
62.4856.0151.9724.62-15.774.76
Net Income
45.0939.4435.499.25-21.69-0.98
Earnings Per Share
0.790.690.620.16-0.38-0.02
EPS Growth
12.80%11.29%284.56%---

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Canada
411.58408.77357.77364.28329.64315.81
United States
300.64295.8262.65234.23190.01174.26
Europe
356.66340.11321.95281.11244.93198.29
Total
1,0691,045942.37879.62764.58688.36

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51.2764.0556.448.7140.9432.48
Total Debt
96.1288.6186.4380.6763.3467.77
Net Cash (Debt)
-44.85-24.56-29.99-71.96-22.4-35.28
Net Cash Growth
------
Net Cash Per Share
-0.79-0.43-0.52-1.25-0.39-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
55.2678.699.29-17.358.5412.53
Capital Expenditures
-52.81-50.99-36.1-19.17-23.49-17.68
Free Cash Flow
2.4627.6163.19-36.4735.05-5.15
Free Cash Flow Growth
-95.79%-56.31%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.19%13.86%11.45%10.12%4.59%7.02%
Operating Margin
5.84%5.36%5.51%2.80%-2.06%0.69%
Pretax Margin
5.66%5.18%5.07%2.38%-2.43%0.27%
Profit Margin
4.22%3.78%3.77%1.05%-2.84%-0.14%
FCF Margin
0.23%2.64%6.71%-4.15%4.58%-0.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.1750.1000.1000.2600.420
Dividend Per Share Growth
60.00%75.00%0%-61.54%-38.09%0%
Dividend Yield
0.52%0.94%0.99%1.27%2.60%4.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
48.5626.8416.2448.69--
Forward PE
27.1116.3514.0613.5642.1120.86
P/FCF Ratio
822.9038.299.11-16.39-
PS Ratio
2.051.010.610.510.750.84