Magellan Aerospace Corporation (TSX:MAL)
33.14
+0.08 (0.24%)
Sep 15, 2026, 4:00 PM EST
Magellan Aerospace Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,887 | 1,057 | 575 | 450 | 575 | 575 | |
Market Cap Growth | 94.61% | 83.72% | 27.95% | -21.81% | 0.02% | 13.45% |
Enterprise Value | 1,946 | 1,082 | 638 | 528 | 608 | 614 |
Last Close Price | 33.01 | 18.42 | 9.91 | 7.64 | 9.60 | 9.28 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.71 | 26.80 | 16.22 | 48.63 | - | - |
Forward PE | 21.63 | 16.35 | 14.06 | 13.56 | 42.11 | 20.86 |
PS Ratio | 1.68 | 1.01 | 0.61 | 0.51 | 0.75 | 0.84 |
PB Ratio | 2.17 | 1.28 | 0.72 | 0.61 | 0.79 | 0.75 |
P/TBV Ratio | 2.34 | 1.38 | 0.77 | 0.66 | 0.86 | 0.82 |
P/FCF Ratio | - | 38.29 | 9.11 | - | 16.41 | - |
P/OCF Ratio | 52.82 | 13.45 | 5.80 | - | 9.82 | 45.90 |
PEG Ratio | - | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.73 | 1.04 | 0.68 | 0.60 | 0.80 | 0.89 |
EV/EBITDA Ratio | 13.89 | 9.23 | 7.35 | 7.18 | 22.42 | 15.86 |
EV/EBIT Ratio | 20.08 | 13.64 | 12.53 | 16.08 | - | - |
EV/FCF Ratio | - | 39.18 | 10.10 | - | 17.34 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.11 | 0.11 | 0.11 | 0.11 | 0.09 | 0.09 |
Debt / EBITDA Ratio | 0.69 | 0.72 | 0.95 | 1.04 | 2.02 | 1.58 |
Debt / FCF Ratio | - | 3.21 | 1.37 | - | 1.81 | - |
Net Debt / Equity Ratio | 0.06 | 0.03 | 0.04 | 0.10 | 0.03 | 0.05 |
Net Debt / EBITDA Ratio | 0.41 | 0.21 | 0.35 | 0.98 | 0.83 | 0.95 |
Net Debt / FCF Ratio | -2.43 | 0.89 | 0.48 | -1.97 | 0.64 | -7.11 |
Asset Turnover | 0.92 | 0.90 | 0.87 | 0.86 | 0.76 | 0.66 |
Inventory Turnover | 3.27 | 3.20 | 3.08 | 3.26 | 3.35 | 3.07 |
Quick Ratio | 1.46 | 1.53 | 1.46 | 1.43 | 1.52 | 1.97 |
Current Ratio | 2.52 | 2.75 | 2.71 | 2.75 | 2.82 | 3.60 |
Return on Equity (ROE) | 7.10% | 4.84% | 4.61% | 1.26% | -2.90% | -0.13% |
Return on Assets (ROA) | 4.96% | 4.29% | 2.92% | 2.01% | -0.80% | -0.23% |
Return on Invested Capital (ROIC) | 8.18% | 6.87% | 4.61% | 1.86% | -1.66% | 0.26% |
Return on Capital Employed (ROCE) | 9.90% | 8.60% | 5.60% | 4.00% | -1.60% | -0.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.16% | 3.73% | 6.17% | 2.06% | -3.77% | -0.17% |
FCF Yield | -1.22% | 2.61% | 10.98% | -8.11% | 6.09% | -0.90% |
Dividend Yield | 0.63% | 0.95% | 1.01% | 1.31% | 2.71% | 4.53% |
Payout Ratio | 19.18% | 25.34% | 16.11% | 62.01% | - | - |
Buyback Yield / Dilution | 0.10% | 0.08% | 0.34% | 0.49% | 0.16% | 0.56% |
Total Shareholder Return | 0.73% | 1.03% | 1.34% | 1.80% | 2.87% | 5.09% |