Montage Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,770	725	132	108	67	96
Market Cap Growth	665.15%	450.59%	22.37%	59.97%	-30.32%	-
Enterprise Value	5,550	532	121	101	54	91
Last Close Price	15.84	2.08	0.71	0.67	0.64	0.92
PB Ratio	34.43	3.53	2.97	2.16	3.01	2.16
P/TBV Ratio	34.44	3.53	2.97	2.16	3.01	2.16
Debt / Equity Ratio	0.00	0.00	0.00	-	-	-
Quick Ratio	6.29	4.05	5.40	4.01	9.73	15.58
Current Ratio	6.38	4.09	5.77	4.31	10.24	15.93
Return on Equity (ROE)	-47.16%	-54.27%	-51.88%	-27.13%	-70.24%	-30.35%
Return on Assets (ROA)	-8.64%	-20.76%	-31.91%	-14.61%	-41.93%	-18.38%
Return on Capital Employed (ROCE)	-9.60%	-21.00%	-56.10%	-17.70%	-105.40%	-22.60%
Earnings Yield	-1.66%	-9.34%	-18.56%	-9.10%	-34.94%	-10.77%
FCF Yield	-7.54%	-12.71%	-13.52%	-21.39%	-33.89%	-9.73%
Buyback Yield / Dilution	-53.56%	-50.96%	-59.09%	-6.65%	-32.27%	-123.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.