Montage Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	May '25 May 2, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	1,268	132	108	67	96	-	Upgrade
Market Cap Growth	555.35%	22.37%	59.97%	-30.32%	-	-	Upgrade
Enterprise Value	1,076	121	101	54	91	-	Upgrade
Last Close Price	3.58	0.71	0.67	0.64	0.92	-	Upgrade
PB Ratio	5.43	2.97	2.16	3.01	2.16	-	Upgrade
P/TBV Ratio	5.43	2.97	2.16	3.01	2.16	-	Upgrade
Debt / Equity Ratio	0.00	0.00	-	-	-	-	Upgrade
Quick Ratio	26.24	5.40	4.01	9.73	15.58	11.18	Upgrade
Current Ratio	26.33	5.77	4.31	10.24	15.93	11.24	Upgrade
Return on Equity (ROE)	-29.27%	-51.88%	-27.13%	-70.24%	-30.35%	-37.37%	Upgrade
Return on Assets (ROA)	-17.94%	-31.91%	-14.61%	-41.93%	-18.38%	-23.13%	Upgrade
Return on Capital (ROIC)	-18.45%	-33.05%	-15.27%	-43.95%	-19.22%	-23.94%	Upgrade
Earnings Yield	-3.32%	-18.56%	-9.10%	-34.94%	-10.77%	-	Upgrade
FCF Yield	-2.42%	-13.52%	-21.39%	-33.89%	-9.73%	-	Upgrade
Buyback Yield / Dilution	-39.16%	-59.09%	-6.65%	-32.27%	-123.70%	-7.55%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.