Montage Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,561	3,528	560	133	107	68
Market Cap Growth	294.26%	530.24%	322.08%	24.26%	57.62%	-29.60%
Enterprise Value	7,259	3,248	394.41	126.03	98.7	57.93
Last Close Price	16.27	9.88	2.08	0.72	0.66	0.64
PB Ratio	42.81	22.00	2.73	2.99	2.14	3.04
P/TBV Ratio	53.29	30.19	3.91	3.81	2.03	3.84
Debt / Equity Ratio	0.05	0.03	0	0.00	0	0
Net Debt / Equity Ratio	-0.71	-1.74	-0.81	-0.15	-0.16	-0.44
Net Debt / EBITDA Ratio	2.80	4.46	2.25	0.27	0.93	0.42
Net Debt / FCF Ratio	0.18	0.52	1.74	0.37	0.98	0.43
Quick Ratio	2.48	5.90	4.05	5.40	4.31	10.24
Current Ratio	2.61	5.99	4.09	5.77	4.31	10.24
Return on Equity (ROE)	-29.61%	-38.40%	-55.54%	-52.53%	-26.53%	-70.58%
Return on Assets (ROA)	-3.90%	-9.53%	-35.36%	-51.74%	-22.85%	-67.41%
Return on Invested Capital (ROIC)	-	-	-182.80%	-63.51%	-31.90%	-193.74%
Return on Capital Employed (ROCE)	-4.09%	-10.03%	-39.33%	-53.61%	-23.89%	-70.65%
Buyback Yield / Dilution	-17.41%	-32.70%	-50.96%	-59.10%	-6.65%	-32.27%
Total Shareholder Return	-17.41%	-32.70%	-50.96%	-59.10%	-6.65%	-32.27%