Montage Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,414	3,599	725	132	108	67
Market Cap Growth	297.52%	396.71%	450.59%	22.37%	59.97%	-30.32%
Enterprise Value	6,305	3,378	532	121	101	54
Last Close Price	15.92	9.88	2.08	0.71	0.67	0.64
PB Ratio	41.85	22.50	3.52	2.97	2.16	3.01
P/TBV Ratio	41.73	22.46	3.52	2.97	2.16	3.01
Debt / Equity Ratio	0.06	0.00	-	0.00	-	-
Net Debt / Equity Ratio	-0.71	-1.77	-0.81	-0.15	-0.17	-0.48
Net Debt / EBITDA Ratio	2.50	6.34	2.33	0.36	1.01	0.46
Net Debt / FCF Ratio	0.18	0.53	1.74	0.37	0.38	0.47
Quick Ratio	2.48	5.90	4.05	5.40	4.01	9.73
Current Ratio	2.61	5.99	4.09	5.77	4.31	10.24
Return on Equity (ROE)	-29.07%	-38.40%	-56.39%	-51.88%	-27.13%	-70.24%
Return on Assets (ROA)	-4.11%	-4.22%	-21.57%	-31.91%	-14.61%	-41.93%
Return on Capital Employed (ROCE)	-4.50%	-4.80%	-21.80%	-56.10%	-17.70%	-105.40%
Earnings Yield	-0.72%	-1.89%	-9.72%	-18.56%	-9.10%	-34.94%
FCF Yield	-9.57%	-14.94%	-13.18%	-13.52%	-21.39%	-33.89%
Buyback Yield / Dilution	-17.41%	-32.70%	-50.96%	-59.09%	-6.65%	-32.27%