MEG Energy Corp. (TSX:MEG)
Canada · Delayed Price · Currency is CAD 30.89
+0.22 (0.72%)
Inactive · Last trade price on Nov 14, 2025
MEG Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,247 | 5,149 | 5,653 | 5,970 | 4,222 | 2,235 |
Other Revenue | - | - | - | 148 | 99 | 57 |
| 4,247 | 5,149 | 5,653 | 6,118 | 4,321 | 2,292 | |
Revenue Growth | -22.02% | -8.92% | -7.60% | 41.59% | 88.52% | -41.69% |
Cost of Revenue | 1,900 | 2,640 | 3,091 | 2,983 | 2,197 | 1,823 |
Gross Profit | 2,347 | 2,509 | 2,562 | 3,135 | 2,124 | 469 |
Selling, General & Admin | 1,028 | 988 | 1,003 | 1,019 | 744 | 281 |
Other Operating Expenses | 15 | 21 | 43 | 20 | 291 | -384 |
Operating Expenses | 1,506 | 1,653 | 1,677 | 1,582 | 1,511 | 646 |
Operating Income | 841 | 856 | 885 | 1,553 | 613 | -177 |
Interest Expense | -70 | -84 | -114 | -164 | -243 | -267 |
Interest & Investment Income | 7 | 8 | 6 | 4 | 2 | 3 |
Currency Exchange Gain (Loss) | -21 | -67 | 22 | -113 | 29 | 49 |
Other Non Operating Income (Expenses) | -46 | -10 | -64 | -18 | - | -25 |
EBT Excluding Unusual Items | 711 | 703 | 735 | 1,262 | 401 | -417 |
Merger & Restructuring Charges | - | - | - | -1 | - | -10 |
Gain (Loss) on Sale of Assets | - | - | - | -9 | 4 | 6 |
Asset Writedown | - | - | - | - | - | -13 |
Legal Settlements | - | - | - | - | -21 | - |
Other Unusual Items | - | -7 | -12 | -30 | -18 | -43 |
Pretax Income | 711 | 696 | 723 | 1,222 | 366 | -477 |
Income Tax Expense | 168 | 189 | 154 | 320 | 83 | -120 |
Net Income | 543 | 507 | 569 | 902 | 283 | -357 |
Net Income to Common | 543 | 507 | 569 | 902 | 283 | -357 |
Net Income Growth | 7.74% | -10.90% | -36.92% | 218.73% | - | - |
Shares Outstanding (Basic) | 256 | 268 | 285 | 304 | 306 | 302 |
Shares Outstanding (Diluted) | 257 | 270 | 288 | 309 | 311 | 302 |
Shares Change | -6.54% | -6.25% | -6.80% | -0.64% | 2.98% | 1.00% |
EPS (Basic) | 2.12 | 1.89 | 2.00 | 2.97 | 0.92 | -1.18 |
EPS (Diluted) | 2.10 | 1.87 | 1.98 | 2.92 | 0.91 | -1.18 |
EPS Growth | 14.78% | -5.56% | -32.19% | 220.88% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 418 | 792 | 900 | 1,512 | 359 | 153 |
Free Cash Flow Per Share | 1.63 | 2.93 | 3.13 | 4.89 | 1.15 | 0.51 |
Dividend Per Share | 0.410 | 0.200 | - | - | - | - |
Dividend Growth | 310.00% | - | - | - | - | - |
Gross Margin | 55.26% | 48.73% | 45.32% | 51.24% | 49.16% | 20.46% |
Operating Margin | 19.80% | 16.63% | 15.65% | 25.38% | 14.19% | -7.72% |
Profit Margin | 12.78% | 9.85% | 10.06% | 14.74% | 6.55% | -15.58% |
Free Cash Flow Margin | 9.84% | 15.38% | 15.92% | 24.71% | 8.31% | 6.68% |
EBITDA | 1,256 | 1,469 | 1,477 | 2,048 | 1,043 | 569 |
EBITDA Margin | 29.57% | 28.53% | 26.13% | 33.48% | 24.14% | 24.82% |
D&A For EBITDA | 415 | 613 | 592 | 495 | 430 | 746 |
EBIT | 841 | 856 | 885 | 1,553 | 613 | -177 |
EBIT Margin | 19.80% | 16.63% | 15.65% | 25.38% | 14.19% | -7.72% |
Effective Tax Rate | 23.63% | 27.16% | 21.30% | 26.19% | 22.68% | - |
Revenue as Reported | 4,247 | 5,149 | 5,653 | 6,118 | 4,321 | 2,292 |