Maple Leaf Foods Inc. (TSX: MFI)
Canada
· Delayed Price · Currency is CAD 22.62
+0.01 (0.04%)
Nov 22, 2024, 4:00 PM EST
Maple Leaf Foods Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,867 | 4,868 | 4,739 | 4,521 | 4,304 | 3,942 | Upgrade
|
| Revenue Growth (YoY) | 0.13% | 2.72% | 4.82% | 5.05% | 9.19% | 12.76% | Upgrade
|
| Cost of Revenue | 4,188 | 4,417 | 4,315 | 3,862 | 3,601 | 3,351 | Upgrade
|
| Gross Profit | 679.18 | 451.37 | 424.14 | 659.08 | 703.05 | 590.98 | Upgrade
|
| Selling, General & Admin | 436.48 | 405.07 | 431.72 | 466.19 | 490.66 | 457.68 | Upgrade
|
| Other Operating Expenses | 11.83 | 12.92 | 12.39 | 15.3 | 20.46 | 3.27 | Upgrade
|
| Operating Expenses | 448.31 | 417.98 | 444.11 | 481.49 | 511.12 | 460.95 | Upgrade
|
| Operating Income | 230.87 | 33.39 | -19.97 | 177.59 | 191.94 | 130.03 | Upgrade
|
| Interest Expense | -164.46 | -148.08 | -53.02 | -18.6 | -25.22 | -28.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.57 | -2.77 | -3.03 | -4.27 | -6.27 | -3.18 | Upgrade
|
| EBT Excluding Unusual Items | 62.84 | -117.46 | -76.01 | 154.72 | 160.46 | 98 | Upgrade
|
| Merger & Restructuring Charges | -8.39 | -23.73 | -30.08 | -5.01 | -4.28 | -11 | Upgrade
|
| Impairment of Goodwill | - | - | -190.91 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.95 | -1.95 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.28 | 0.52 | -1.97 | - | 3.7 | - | Upgrade
|
| Pretax Income | 57.78 | -142.63 | -298.97 | 149.71 | 159.87 | 87 | Upgrade
|
| Income Tax Expense | 24.04 | -17.65 | 12.93 | 46.88 | 46.6 | 12.37 | Upgrade
|
| Earnings From Continuing Operations | 33.74 | -124.98 | -311.89 | 102.82 | 113.28 | 74.63 | Upgrade
|
| Net Income to Company | 33.74 | -124.98 | -311.89 | 102.82 | 113.28 | 74.63 | Upgrade
|
| Net Income | 33.74 | -124.98 | -311.89 | 102.82 | 113.28 | 74.63 | Upgrade
|
| Net Income to Common | 33.74 | -124.98 | -311.89 | 102.82 | 113.28 | 74.63 | Upgrade
|
| Net Income Growth | - | - | - | -9.23% | 51.79% | -26.36% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 122 | 124 | 124 | 123 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 122 | 124 | 125 | 124 | 125 | Upgrade
|
| Shares Change (YoY) | 1.35% | -1.46% | -0.88% | 0.32% | -0.72% | 1.42% | Upgrade
|
| EPS (Basic) | 0.28 | -1.03 | -2.52 | 0.83 | 0.92 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.27 | -1.03 | -2.52 | 0.82 | 0.91 | 0.60 | Upgrade
|
| EPS Growth | - | - | - | -9.89% | 51.67% | -26.92% | Upgrade
|
| Free Cash Flow | 282.63 | -24.27 | -328.63 | -295.9 | -119.31 | -0.57 | Upgrade
|
| Free Cash Flow Per Share | 2.29 | -0.20 | -2.66 | -2.37 | -0.96 | -0.00 | Upgrade
|
| Dividend Per Share | 0.870 | 0.840 | 0.800 | 0.720 | 0.640 | 0.580 | Upgrade
|
| Dividend Growth | 4.82% | 5.00% | 11.11% | 12.50% | 10.34% | 11.54% | Upgrade
|
| Gross Margin | 13.96% | 9.27% | 8.95% | 14.58% | 16.34% | 14.99% | Upgrade
|
| Operating Margin | 4.74% | 0.69% | -0.42% | 3.93% | 4.46% | 3.30% | Upgrade
|
| Profit Margin | 0.69% | -2.57% | -6.58% | 2.27% | 2.63% | 1.89% | Upgrade
|
| Free Cash Flow Margin | 5.81% | -0.50% | -6.93% | -6.54% | -2.77% | -0.01% | Upgrade
|
| EBITDA | 447.99 | 254.22 | 157.28 | 321.15 | 330.69 | 251.16 | Upgrade
|
| EBITDA Margin | 9.20% | 5.22% | 3.32% | 7.10% | 7.68% | 6.37% | Upgrade
|
| D&A For EBITDA | 217.12 | 220.83 | 177.25 | 143.57 | 138.76 | 121.13 | Upgrade
|
| EBIT | 230.87 | 33.39 | -19.97 | 177.59 | 191.94 | 130.03 | Upgrade
|
| EBIT Margin | 4.74% | 0.69% | -0.42% | 3.93% | 4.46% | 3.30% | Upgrade
|
| Effective Tax Rate | 41.60% | - | - | 31.32% | 29.15% | 14.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.