Maple Leaf Foods Inc. (TSX:MFI)
Canada
· Delayed Price · Currency is CAD 24.92
-0.12 (-0.48%)
Mar 28, 2025, 4:00 PM EST
Maple Leaf Foods Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,895 | 4,841 | 4,739 | 4,521 | 4,304 | Upgrade
|
| Revenue Growth (YoY) | 1.11% | 2.15% | 4.82% | 5.05% | 9.19% | Upgrade
|
| Cost of Revenue | 4,115 | 4,390 | 4,315 | 3,862 | 3,601 | Upgrade
|
| Gross Profit | 780.01 | 451.37 | 424.14 | 659.08 | 703.05 | Upgrade
|
| Selling, General & Admin | 437.13 | 405.07 | 431.72 | 466.19 | 490.66 | Upgrade
|
| Other Operating Expenses | 28.78 | 12.92 | 12.39 | 15.3 | 20.46 | Upgrade
|
| Operating Expenses | 465.91 | 417.98 | 444.11 | 481.49 | 511.12 | Upgrade
|
| Operating Income | 314.09 | 33.39 | -19.97 | 177.59 | 191.94 | Upgrade
|
| Interest Expense | -158.83 | -148.08 | -53.02 | -18.6 | -25.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.77 | -2.77 | -3.03 | -4.27 | -6.27 | Upgrade
|
| EBT Excluding Unusual Items | 151.49 | -117.46 | -76.01 | 154.72 | 160.46 | Upgrade
|
| Merger & Restructuring Charges | -19.92 | -23.73 | -30.08 | -5.01 | -4.28 | Upgrade
|
| Impairment of Goodwill | - | - | -190.91 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.95 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.3 | 0.52 | -1.97 | - | 3.7 | Upgrade
|
| Pretax Income | 140.87 | -142.63 | -298.97 | 149.71 | 159.87 | Upgrade
|
| Income Tax Expense | 44.27 | -17.65 | 12.93 | 46.88 | 46.6 | Upgrade
|
| Earnings From Continuing Operations | 96.6 | -124.98 | -311.89 | 102.82 | 113.28 | Upgrade
|
| Net Income to Company | 96.6 | -124.98 | -311.89 | 102.82 | 113.28 | Upgrade
|
| Net Income | 96.6 | -124.98 | -311.89 | 102.82 | 113.28 | Upgrade
|
| Net Income to Common | 96.6 | -124.98 | -311.89 | 102.82 | 113.28 | Upgrade
|
| Net Income Growth | - | - | - | -9.23% | 51.79% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 122 | 124 | 124 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 122 | 124 | 125 | 124 | Upgrade
|
| Shares Change (YoY) | 2.05% | -1.46% | -0.88% | 0.32% | -0.72% | Upgrade
|
| EPS (Basic) | 0.79 | -1.03 | -2.52 | 0.83 | 0.92 | Upgrade
|
| EPS (Diluted) | 0.78 | -1.03 | -2.52 | 0.82 | 0.91 | Upgrade
|
| EPS Growth | - | - | - | -9.89% | 51.67% | Upgrade
|
| Free Cash Flow | 368.3 | -24.27 | -328.63 | -295.9 | -119.31 | Upgrade
|
| Free Cash Flow Per Share | 2.96 | -0.20 | -2.66 | -2.37 | -0.96 | Upgrade
|
| Dividend Per Share | 0.880 | 0.840 | 0.800 | 0.720 | 0.640 | Upgrade
|
| Dividend Growth | 4.76% | 5.00% | 11.11% | 12.50% | 10.35% | Upgrade
|
| Gross Margin | 15.93% | 9.32% | 8.95% | 14.58% | 16.34% | Upgrade
|
| Operating Margin | 6.42% | 0.69% | -0.42% | 3.93% | 4.46% | Upgrade
|
| Profit Margin | 1.97% | -2.58% | -6.58% | 2.27% | 2.63% | Upgrade
|
| Free Cash Flow Margin | 7.52% | -0.50% | -6.93% | -6.54% | -2.77% | Upgrade
|
| EBITDA | 529.6 | 254.22 | 157.28 | 321.15 | 330.69 | Upgrade
|
| EBITDA Margin | 10.82% | 5.25% | 3.32% | 7.10% | 7.68% | Upgrade
|
| D&A For EBITDA | 215.51 | 220.83 | 177.25 | 143.57 | 138.76 | Upgrade
|
| EBIT | 314.09 | 33.39 | -19.97 | 177.59 | 191.94 | Upgrade
|
| EBIT Margin | 6.42% | 0.69% | -0.42% | 3.93% | 4.46% | Upgrade
|
| Effective Tax Rate | 31.43% | - | - | 31.32% | 29.15% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.