Maple Leaf Foods Inc. (TSX:MFI)
26.78
-0.25 (-0.92%)
Aug 28, 2026, 4:00 PM EST
Maple Leaf Foods Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 167.86 | 143.41 | 175.91 | 203.36 | 91.08 | 162.03 |
Trading Asset Securities | - | - | - | 1.07 | - | - |
Cash & Short-Term Investments | 167.86 | 143.41 | 175.91 | 204.44 | 91.08 | 162.03 |
Cash Growth | -28.89% | -18.48% | -13.95% | 124.47% | -43.79% | 60.70% |
Accounts Receivable | 189.48 | 167.36 | 166.27 | 176 | 176.28 | 153.28 |
Other Receivables | 41.42 | 36.43 | 50.18 | 129.92 | 97.39 | 48.92 |
Receivables | 230.9 | 203.8 | 216.45 | 305.91 | 273.66 | 202.21 |
Inventory | 540.29 | 483.22 | 722.8 | 657.31 | 630.15 | 547.89 |
Prepaid Expenses | 25.73 | 20.18 | 36.57 | 41.08 | 32.15 | 21.52 |
Other Current Assets | 10.03 | 4.21 | 28.55 | 2.72 | 18.72 | 3.47 |
Total Current Assets | 974.8 | 854.81 | 1,180 | 1,211 | 1,046 | 937.11 |
Property, Plant & Equipment | 1,746 | 1,788 | 2,284 | 2,406 | 2,463 | 2,351 |
Long-Term Investments | 117.18 | 121.83 | 12.76 | 15.75 | 23.71 | 22.33 |
Goodwill | 387.35 | 387.35 | 477.35 | 477.35 | 477.35 | 658.67 |
Other Intangible Assets | 236.99 | 239.91 | 339.53 | 345.13 | 360.56 | 365.32 |
Long-Term Deferred Tax Assets | 37.74 | 36.12 | 46.59 | 40.85 | 42.54 | 39.91 |
Other Long-Term Assets | 129.81 | 114.36 | 89.94 | 106.27 | 30.31 | 11.64 |
Total Assets | 3,630 | 3,542 | 4,431 | 4,603 | 4,443 | 4,386 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 478.79 | 460.59 | 501.38 | 492.84 | 475.01 | 518.49 |
Current Portion of Long-Term Debt | 1.6 | 7.75 | 303.41 | 400.74 | 7.45 | 21.35 |
Current Portion of Leases | 17.42 | 18.46 | 39.9 | 38.03 | 38.32 | 31.38 |
Current Income Taxes Payable | 80.18 | 92.31 | 2.6 | 2.38 | 2.31 | 23.85 |
Current Unearned Revenue | - | 16.88 | 17.33 | 14.39 | 12.58 | 12.28 |
Other Current Liabilities | 47.42 | 65.36 | 92.6 | 84.03 | 98.27 | 61.35 |
Total Current Liabilities | 625.41 | 661.34 | 957.22 | 1,032 | 633.94 | 668.7 |
Long-Term Debt | 1,236 | 1,138 | 1,394 | 1,550 | 1,709 | 1,248 |
Long-Term Leases | 70.27 | 75.46 | 147.89 | 142.29 | 144.57 | 144.39 |
Pension & Post-Retirement Benefits | 56.11 | 56.11 | 62.4 | 64.2 | 64.28 | 97.63 |
Long-Term Deferred Tax Liabilities | 277.41 | 284.22 | 325.14 | 296.2 | 221.61 | 146.38 |
Other Long-Term Liabilities | 4.86 | 5.67 | 5.62 | 3.17 | 5.64 | 44.65 |
Total Liabilities | 2,270 | 2,221 | 2,892 | 3,088 | 2,780 | 2,350 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 945.6 | 930.41 | 897.84 | 873.48 | 850.09 | 847.02 |
Additional Paid-In Capital | - | 11.95 | 12.48 | 3.23 | - | 5.37 |
Retained Earnings | 375.3 | 343.11 | 587.39 | 597.43 | 809.62 | 1,212 |
Treasury Stock | -4 | -5.44 | -3.43 | -7.18 | -25.92 | -26.25 |
Comprehensive Income & Other | 42.68 | 40.96 | 43.99 | 47.83 | 29.55 | -2.46 |
Shareholders' Equity | 1,360 | 1,321 | 1,538 | 1,515 | 1,663 | 2,036 |
Total Liabilities & Equity | 3,630 | 3,542 | 4,431 | 4,603 | 4,443 | 4,386 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,325 | 1,240 | 1,885 | 2,131 | 1,900 | 1,445 |
Net Cash (Debt) | -1,157 | -1,096 | -1,709 | -1,927 | -1,809 | -1,283 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -9.00 | -8.61 | -13.75 | -15.82 | -14.63 | -10.29 |
Filing Date Shares Outstanding | 124.4 | 124.43 | 123.75 | 122.53 | 121.68 | 124 |
Total Common Shares Outstanding | 124.4 | 124.4 | 123.75 | 122.53 | 121.68 | 123.87 |
Working Capital | 349.39 | 193.47 | 223.04 | 179.04 | 411.82 | 268.41 |
Book Value Per Share | 10.93 | 10.62 | 12.43 | 12.36 | 13.67 | 16.44 |
Tangible Book Value | 735.25 | 693.73 | 721.4 | 692.3 | 825.42 | 1,012 |
Tangible Book Value Per Share | 5.91 | 5.58 | 5.83 | 5.65 | 6.78 | 8.17 |
Land | - | 41.15 | 57.06 | 58.2 | 64.78 | 61.47 |
Buildings | - | 1,503 | 1,869 | 1,861 | 1,824 | 1,157 |
Machinery | - | 1,680 | 2,068 | 2,006 | 1,995 | 1,652 |
Construction In Progress | - | 54 | 48.21 | 59.41 | 66.68 | 804.51 |