Maple Leaf Foods Inc. (TSX:MFI)
Canada · Delayed Price · Currency is CAD 29.25
+0.24 (0.83%)
May 21, 2026, 4:00 PM EST
Maple Leaf Foods Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,327 | 3,913 | 3,633 | 4,841 | 4,739 | 4,521 | |
Revenue Growth (YoY) | -6.81% | 7.69% | -24.95% | 2.15% | 4.82% | 5.05% |
Cost of Revenue | 3,589 | 3,250 | 3,076 | 4,390 | 4,315 | 3,862 |
Gross Profit | 737.27 | 662.77 | 557.35 | 451.37 | 424.14 | 659.08 |
Selling, General & Admin | 409.53 | 397.38 | 391.73 | 405.07 | 431.72 | 467.07 |
Other Operating Expenses | 97.21 | 97.71 | 19.92 | 23.73 | 220.99 | 4.91 |
Total Operating Expenses | 506.75 | 495.1 | 411.66 | 428.8 | 652.71 | 471.98 |
Operating Income | 254.23 | 198.77 | 149.83 | 8.23 | -242.93 | 172.58 |
Interest Income | 5.08 | 0.89 | - | - | - | - |
Interest Expense | -84.04 | -95.19 | -158.12 | -150.85 | -56.04 | -22.87 |
Other Non-Operating Income (Expense) | 18.62 | 30.21 | 4.13 | -14.35 | -14.36 | -14.52 |
Total Non-Operating Income (Expense) | -60.34 | -64.09 | -153.99 | -165.2 | -70.4 | -37.39 |
Pretax Income | 170.19 | 103.58 | -8.3 | -142.63 | -298.97 | 149.71 |
Provision for Income Taxes | 77.41 | 59.63 | 3.57 | -17.65 | 12.93 | 46.88 |
Net Income | 538.14 | 541.63 | 96.6 | -124.98 | -311.89 | 102.82 |
Earnings From Discontinued Operations | 445.36 | 497.69 | 108.47 | - | - | - |
Net Income to Common | 538.14 | 541.63 | 96.6 | -124.98 | -311.89 | 102.82 |
Net Income Growth | 468.79% | 460.70% | - | - | - | -9.23% |
Shares Outstanding (Basic) | 124 | 124 | 123 | 122 | 124 | 124 |
Shares Outstanding (Diluted) | 127 | 127 | 124 | 122 | 124 | 125 |
Shares Change (YoY) | 2.29% | 2.49% | 2.05% | -1.46% | -0.88% | 0.32% |
EPS (Basic) | 4.17 | 4.36 | 0.79 | -1.03 | -2.52 | 0.83 |
EPS (Diluted) | 4.06 | 4.25 | 0.78 | -1.03 | -2.52 | 0.82 |
EPS Growth | 565.57% | 444.87% | - | - | - | -9.89% |
Shares Outstanding | 124.19 | 124.19 | 123.67 | 122.36 | 120.81 | 123.02 |
Free Cash Flow | 358.97 | 310.16 | 369.43 | -21.3 | -306.42 | -275.56 |
Free Cash Flow Growth | 15.74% | -16.04% | - | - | - | - |
Free Cash Flow Per Share | 2.82 | 2.43 | 2.97 | -0.17 | -2.48 | -2.21 |
Dividends Per Share | 0.880 | 0.910 | 0.880 | 0.840 | 0.800 | 0.720 |
Dividend Growth | -3.30% | 3.41% | 4.76% | 5.00% | 11.11% | 12.50% |
Gross Margin | 17.04% | 16.94% | 15.34% | 9.32% | 8.95% | 14.58% |
Operating Margin | 5.88% | 5.08% | 4.12% | 0.17% | -5.13% | 3.82% |
Profit Margin | 2.14% | 1.12% | -0.33% | -2.58% | -6.58% | 2.27% |
FCF Margin | 8.30% | 7.93% | 10.17% | -0.44% | -6.47% | -6.09% |
EBITDA | 472.31 | 433.7 | 415 | 279.62 | -8.99 | 373.43 |
EBITDA Margin | 10.92% | 11.08% | 11.42% | 5.78% | -0.19% | 8.26% |
EBIT | 254.23 | 198.77 | 149.83 | 8.23 | -242.93 | 172.58 |
EBIT Margin | 5.88% | 5.08% | 4.12% | 0.17% | -5.13% | 3.82% |
Effective Tax Rate | 45.49% | 57.57% | -43.03% | 12.37% | -4.32% | 31.32% |
Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.