TSX:MRT.UN Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	490	424	356	343	340	348
Market Cap Growth	30.36%	19.21%	3.60%	0.82%	-2.11%	0.61%
Enterprise Value	1,722	1,653	1,581	1,598	1,604	1,634
Last Close Price	7.27	6.38	5.53	5.34	5.30	5.42
PE Ratio	429.77	-	-	-	-	67.75
PS Ratio	2.03	1.77	1.37	1.35	1.40	1.44
PB Ratio	0.56	0.49	0.40	0.36	0.32	0.30
P/TBV Ratio	0.95	0.48	0.40	0.36	0.32	0.30
P/FCF Ratio	-	103.99	29.32	12.58	8.19	5.51
P/OCF Ratio	11.35	10.49	6.44	5.17	4.60	4.34
EV/Sales Ratio	7.14	6.90	6.10	6.26	6.61	6.77
EV/EBITDA Ratio	15.64	9.63	6.43	6.14	5.84	13.83
EV/EBIT Ratio	15.66	15.32	12.68	13.09	13.55	13.83
EV/FCF Ratio	-	405.45	130.38	58.57	38.61	25.89
Debt / Equity Ratio	0.80	0.96	1.15	0.97	0.91	0.95
Debt / EBITDA Ratio	8.06	7.20	5.02	4.85	4.64	10.98
Debt / FCF Ratio	184.47	303.20	101.70	46.26	30.65	20.56
Net Debt / Equity Ratio	1.42	1.42	1.39	1.31	1.20	1.12
Net Debt / EBITDA Ratio	8.01	7.16	4.99	4.82	4.60	10.88
Net Debt / FCF Ratio	183.22	301.47	101.05	45.99	30.42	20.38
Asset Turnover	0.11	0.11	0.12	0.11	0.10	0.10
Quick Ratio	0.02	0.03	0.04	0.04	0.06	0.09
Current Ratio	0.04	0.04	0.05	0.04	0.06	0.09
Return on Equity (ROE)	14.68%	12.62%	8.23%	5.09%	1.90%	9.65%
Return on Assets (ROA)	4.97%	4.97%	5.60%	5.24%	4.86%	4.68%
Return on Invested Capital (ROIC)	3.90%	4.19%	4.84%	4.53%	4.38%	4.20%
Return on Capital Employed (ROCE)	7.20%	6.39%	6.88%	6.46%	5.63%	5.45%
Earnings Yield	0.23%	-	-	-	-	1.48%
FCF Yield	-	0.96%	3.41%	7.95%	12.21%	18.16%
Dividend Yield	3.29%	0.91%	4.30%	4.43%	4.71%	4.74%
Payout Ratio	260.88%	-22.82%	-26.00%	-20.42%	76.50%	14.78%
Buyback Yield / Dilution	-2.18%	-1.40%	-0.05%	-0.10%	-0.07%	-3.27%
Total Shareholder Return	1.11%	-0.49%	4.26%	4.33%	4.64%	1.46%