Maxim Power Corp. (TSX:MXG)
Canada
· Delayed Price · Currency is CAD 4.430
+0.130 (3.02%)
Jun 6, 2025, 3:59 PM EDT
Maxim Power Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 86.97 | 101.48 | 41.46 | 141.26 | 156.01 | 46.73 | Upgrade
|
| Revenue Growth (YoY) | 14.09% | 144.78% | -70.65% | -9.46% | 233.89% | 64.91% | Upgrade
|
| Operations & Maintenance | 56.9 | 58.66 | 38.38 | 79.98 | 70.04 | 35.01 | Upgrade
|
| Selling, General & Admin | 7.93 | 7.53 | 6.71 | 5.48 | 5.14 | 4.08 | Upgrade
|
| Depreciation & Amortization | 14.58 | 14.56 | 9.7 | 10.55 | 7.97 | 5.46 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.16 | 0.39 | Upgrade
|
| Total Operating Expenses | 79.42 | 80.75 | 54.78 | 96.01 | 82.99 | 44.95 | Upgrade
|
| Operating Income | 7.55 | 20.73 | -13.32 | 45.25 | 73.03 | 1.78 | Upgrade
|
| Interest Expense | -5.84 | -8.07 | -8.02 | -7.34 | -7.3 | -5.56 | Upgrade
|
| Interest Income | 3.67 | 4.44 | 2.93 | 1.27 | 0.14 | 0.2 | Upgrade
|
| Net Interest Expense | -2.16 | -3.63 | -5.09 | -6.08 | -7.16 | -5.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.08 | -0 | -0.07 | 0.12 | 0.03 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2.6 | 2.61 | -0.34 | -0.26 | -0.06 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 8.05 | 19.8 | -18.76 | 38.85 | 65.92 | -3.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.1 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -2 | -7.86 | -5.35 | - | Upgrade
|
| Insurance Settlements | - | - | 70.62 | 14.39 | - | - | Upgrade
|
| Other Unusual Items | 10.68 | 8.32 | -12.35 | 7.22 | 37.58 | 6.42 | Upgrade
|
| Pretax Income | 18.73 | 28.12 | 37.4 | 52.6 | 98.15 | 2.8 | Upgrade
|
| Income Tax Expense | 4.01 | 6.18 | 9.11 | 10.32 | 19.64 | -6.46 | Upgrade
|
| Earnings From Continuing Ops. | 14.73 | 21.95 | 28.3 | 42.28 | 78.51 | 9.26 | Upgrade
|
| Net Income to Company | 14.73 | 21.95 | 28.3 | 42.28 | 78.51 | 9.26 | Upgrade
|
| Net Income | 14.73 | 21.95 | 28.3 | 42.28 | 78.51 | 9.26 | Upgrade
|
| Net Income to Common | 14.73 | 21.95 | 28.3 | 42.28 | 78.51 | 9.26 | Upgrade
|
| Net Income Growth | -52.55% | -22.44% | -33.07% | -46.15% | 747.83% | - | Upgrade
|
| Shares Outstanding (Basic) | 56 | 53 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 50 | Upgrade
|
| Shares Change (YoY) | -0.41% | -0.40% | 0.36% | 0.08% | 27.08% | -3.90% | Upgrade
|
| EPS (Basic) | 0.26 | 0.42 | 0.56 | 0.84 | 1.57 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.38 | 0.49 | 0.72 | 1.28 | 0.18 | Upgrade
|
| EPS Growth | -52.87% | -22.95% | -30.80% | -44.29% | 613.08% | - | Upgrade
|
| Free Cash Flow | 21.76 | 76.88 | -3.81 | -4.68 | 16.64 | -13.21 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 1.21 | -0.06 | -0.07 | 0.26 | -0.26 | Upgrade
|
| Profit Margin | 16.93% | 21.63% | 68.25% | 29.93% | 50.32% | 19.82% | Upgrade
|
| Free Cash Flow Margin | 25.02% | 75.75% | -9.18% | -3.31% | 10.66% | -28.28% | Upgrade
|
| EBITDA | 22.44 | 35.61 | -3.33 | 55.99 | 81.03 | 7.24 | Upgrade
|
| EBITDA Margin | 25.80% | 35.09% | -8.03% | 39.64% | 51.94% | 15.50% | Upgrade
|
| D&A For EBITDA | 14.89 | 14.88 | 10 | 10.74 | 8 | 5.46 | Upgrade
|
| EBIT | 7.55 | 20.73 | -13.32 | 45.25 | 73.03 | 1.78 | Upgrade
|
| EBIT Margin | 8.68% | 20.43% | -32.14% | 32.04% | 46.81% | 3.81% | Upgrade
|
| Effective Tax Rate | 21.38% | 21.96% | 24.35% | 19.62% | 20.01% | - | Upgrade
|
| Revenue as Reported | 99.91 | 113.5 | 44.45 | 138.28 | 137.12 | - | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.