Maxim Power Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	91.02	113.5	44.45	138.28	137.12
Revenue Growth (YoY)	-19.80%	155.34%	-67.85%	0.84%	193.46%
Operations and Maintenance Expenses	66.98	66.19	45.09	85.46	75.18
Gross Profit	24.04	47.31	-0.64	52.82	61.95
Depreciation & Amortization Expenses	15.61	14.56	9.7	10.55	7.97
Other Operating Expenses	-3.28	-3.7	-11.37	20.97	-33.15
Operating Income	5.16	29.05	-19.7	55.38	103.5
Total Non-Operating Income (Expense)	10.2	6.85	69.95	17.81	-5.36
Pretax Income	18.24	28.12	37.4	52.6	98.15
Provision for Income Taxes	1.55	6.18	9.11	10.32	19.64
Net Income	16.69	21.95	28.3	42.28	78.51
Net Income to Common	16.69	21.95	28.3	42.28	78.51
Net Income Growth	-23.93%	-22.44%	-33.07%	-46.15%	747.83%
Shares Outstanding (Basic)	64	53	50	50	50
Shares Outstanding (Diluted)	64	64	64	64	64
Shares Change (YoY)	0.24%	-0.40%	0.36%	0.08%	27.08%
EPS (Basic)	0.26	0.42	0.56	0.84	1.57
EPS (Diluted)	0.26	0.38	0.49	0.72	1.28
EPS Growth	-31.58%	-22.45%	-31.94%	-43.75%	611.11%
Free Cash Flow	17.11	76.88	-3.81	-4.68	16.64
Free Cash Flow Growth	-77.74%	-	-	-	-
Free Cash Flow Per Share	0.27	1.20	-0.06	-0.07	0.26
Gross Margin	26.42%	41.69%	-1.43%	38.20%	45.17%
Operating Margin	5.66%	25.60%	-44.33%	40.05%	75.48%
Profit Margin	18.34%	19.34%	63.66%	30.57%	57.25%
FCF Margin	18.80%	67.73%	-8.56%	-3.38%	12.13%
EBITDA	20.76	43.62	-10.01	65.93	111.47
EBITDA Margin	22.81%	38.43%	-22.52%	47.68%	81.29%
EBIT	5.16	29.05	-19.7	55.38	103.5
EBIT Margin	5.66%	25.60%	-44.33%	40.05%	75.48%
Effective Tax Rate	8.49%	21.96%	24.35%	19.62%	20.01%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.