Maxim Power Corp. (TSX:MXG)
Canada · Delayed Price · Currency is CAD 4.340
+0.030 (0.70%)
Jun 1, 2026, 12:49 PM EST
Maxim Power Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 89.94 | 91.02 | 113.5 | 44.45 | 138.28 | 137.12 | |
Revenue Growth (YoY) | -9.98% | -19.80% | 155.34% | -67.85% | 0.84% | 193.46% |
Operations and Maintenance Expenses | 64.8 | 66.98 | 66.19 | 45.09 | 85.46 | 75.18 |
Gross Profit | 25.14 | 24.04 | 47.31 | -0.64 | 52.82 | 61.95 |
Depreciation & Amortization Expenses | 16.07 | 15.61 | 14.56 | 9.7 | 10.55 | 7.97 |
Other Operating Expenses | -9.54 | -3.28 | -3.7 | -11.37 | 20.97 | -33.15 |
Operating Income | -0.47 | 5.16 | 29.05 | -19.7 | 55.38 | 103.5 |
Total Non-Operating Income (Expense) | 12.79 | 10.2 | 6.85 | 69.95 | 17.81 | -5.36 |
Pretax Income | 13.68 | 18.24 | 28.12 | 37.4 | 52.6 | 98.15 |
Provision for Income Taxes | 0.45 | 1.55 | 6.18 | 9.11 | 10.32 | 19.64 |
Net Income | 13.23 | 16.69 | 21.95 | 28.3 | 42.28 | 78.51 |
Net Income to Common | 13.23 | 16.69 | 21.95 | 28.3 | 42.28 | 78.51 |
Net Income Growth | -10.13% | -23.93% | -22.44% | -33.07% | -46.15% | 747.83% |
Shares Outstanding (Basic) | 64 | 64 | 53 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Change (YoY) | -0.14% | 0.24% | -0.40% | 0.36% | 0.08% | 27.08% |
EPS (Basic) | 0.22 | 0.26 | 0.42 | 0.56 | 0.84 | 1.57 |
EPS (Diluted) | 0.22 | 0.26 | 0.38 | 0.49 | 0.72 | 1.28 |
EPS Growth | -8.33% | -31.58% | -22.45% | -31.94% | -43.75% | 611.11% |
Shares Outstanding | 63.59 | 63.59 | 63.69 | 50.59 | 50.17 | 50.1 |
Free Cash Flow | -14.66 | 17.11 | 76.88 | -3.81 | -4.68 | 16.64 |
Free Cash Flow Growth | - | -77.74% | - | - | - | - |
Free Cash Flow Per Share | -0.23 | 0.27 | 1.20 | -0.06 | -0.07 | 0.26 |
Gross Margin | 27.95% | 26.41% | 41.69% | -1.43% | 38.20% | 45.17% |
Operating Margin | -0.52% | 5.66% | 25.60% | -44.33% | 40.05% | 75.48% |
Profit Margin | 14.71% | 18.34% | 19.34% | 63.66% | 30.57% | 57.25% |
FCF Margin | -16.30% | 18.80% | 67.73% | -8.56% | -3.38% | 12.13% |
EBITDA | 11.74 | 20.76 | 43.62 | -10.01 | 65.93 | 111.47 |
EBITDA Margin | 13.06% | 22.81% | 38.43% | -22.52% | 47.68% | 81.29% |
EBIT | -0.47 | 5.16 | 29.05 | -19.7 | 55.38 | 103.5 |
EBIT Margin | -0.52% | 5.66% | 25.60% | -44.33% | 40.05% | 75.48% |
Effective Tax Rate | 3.29% | 8.49% | 21.96% | 24.35% | 19.62% | 20.01% |