Maxim Power Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2014
Market Capitalization	203	226	171	199	111	95	Upgrade
Market Cap Growth	11.34%	32.76%	-14.22%	79.05%	16.50%	-17.20%	Upgrade
Enterprise Value	199	264	178	226	172	81	Upgrade
PE Ratio	7.46	9.05	4.75	3.09	12.39	-16.25	Upgrade
PS Ratio	2.66	5.46	1.21	1.27	2.38	3.36	Upgrade
PB Ratio	0.66	0.76	0.63	0.88	0.75	0.68	Upgrade
P/FCF Ratio	4.15	-63.17	-36.48	11.95	-8.41	-0.96	Upgrade
P/OCF Ratio	3.19	9.50	2.23	1.89	15.95	17.36	Upgrade
EV/Sales Ratio	2.61	6.37	1.26	1.45	3.67	2.84	Upgrade
EV/EBITDA Ratio	10.61	-79.39	3.17	2.79	23.71	-48.93	Upgrade
EV/EBIT Ratio	28.11	-19.84	3.92	3.10	96.47	-17.91	Upgrade
EV/FCF Ratio	4.07	-73.72	-37.98	13.60	-12.99	-0.81	Upgrade
Debt / Equity Ratio	0.26	0.27	0.31	0.24	0.45	0.35	Upgrade
Debt / EBITDA Ratio	4.32	-	1.48	0.66	9.17	-	Upgrade
Debt / FCF Ratio	1.66	-22.68	-17.71	3.24	-5.07	-0.50	Upgrade
Quick Ratio	3.71	3.20	4.09	1.74	1.27	1.03	Upgrade
Current Ratio	3.95	3.48	4.34	1.82	1.36	1.07	Upgrade
Asset Turnover	0.19	0.10	0.41	0.57	0.20	0.14	Upgrade
Return on Equity (ROE)	10.62%	9.99%	17.05%	41.86%	6.45%	-4.07%	Upgrade
Return on Assets (ROA)	1.08%	-2.06%	8.14%	16.54%	0.48%	-1.42%	Upgrade
Return on Capital (ROIC)	1.18%	-2.28%	8.94%	18.40%	0.55%	-1.67%	Upgrade
Earnings Yield	13.40%	12.49%	24.78%	39.48%	8.34%	-6.14%	Upgrade
FCF Yield	24.07%	-1.58%	-2.74%	8.37%	-11.90%	-103.89%	Upgrade
Buyback Yield / Dilution	-0.49%	-0.36%	-0.08%	-27.08%	3.90%	3.08%	Upgrade
Total Shareholder Return	-0.49%	-0.36%	-0.08%	-27.08%	3.90%	3.08%	Upgrade

Source: S&P Capital IQ. Utility template.