Dialog Axiata Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Selling, General & Admin	29.25	25.36	24.91	21.77	20.1	20.2
Operating Expenses	29.28	25.38	24.94	21.78	20.11	20.21
Operating Income	-29.28	-25.38	-24.94	-21.78	-20.11	-20.21
Interest Expense	-14.82	-14.77	-14.77	-13.06	-7.96	-5.92
Interest & Investment Income	5.72	5.11	5.38	5.79	1.59	0.46
Earnings From Equity Investments	-25.83	-21.91	-12.92	-18.53	-28.16	-16.63
Currency Exchange Gain (Loss)	-0.31	-0.13	0.52	-0.04	0.6	-0.34
Other Non Operating Income (Expenses)	0.02	0.02	-0.34	0.04	0.48	1.62
EBT Excluding Unusual Items	-64.49	-57.06	-47.08	-47.59	-53.57	-41.02
Gain (Loss) on Sale of Investments	3.12	2.01	1.44	0.27	0.19	0.42
Gain (Loss) on Sale of Assets	-	-	0.74	0.56	-	0.2
Other Unusual Items	-39.61	-39.61	-	-	-	-
Pretax Income	-100.98	-94.66	-44.9	-46.76	-53.38	-40.4
Income Tax Expense	-	-	0.72	0.04	-0.03	0.14
Earnings From Continuing Operations	-100.98	-94.66	-45.62	-46.8	-53.34	-40.54
Net Income	-100.98	-94.66	-45.62	-46.8	-53.34	-40.54
Net Income to Common	-100.98	-94.66	-45.62	-46.8	-53.34	-40.54
Shares Outstanding (Basic)	395	375	334	334	333	332
Shares Outstanding (Diluted)	395	375	334	334	333	332
Shares Change (YoY)	17.94%	12.03%	0.12%	0.25%	0.51%	0.69%
EPS (Basic)	-0.26	-0.25	-0.14	-0.14	-0.16	-0.12
EPS (Diluted)	-0.26	-0.25	-0.14	-0.14	-0.16	-0.12
EBITDA	-29.25	-25.36	-24.91	-21.77	-20.1	-20.2
D&A For EBITDA	0.02	0.02	0.02	0.01	0.01	0.01
EBIT	-29.28	-25.38	-24.94	-21.78	-20.11	-20.21