TSX:NOA Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	541	582	827	739	503	546
Market Cap Growth	-17.17%	-29.70%	11.91%	46.94%	-7.87%	41.56%
Enterprise Value	1,378	1,241	1,480	1,273	824.8	876.69
Last Close Price	19.98	19.76	30.98	27.65	18.08	19.19
PE Ratio	17.17	17.33	20.52	13.23	8.41	11.70
Forward PE	8.24	10.63	10.63	10.63	10.63	10.63
PEG Ratio	-	4.27	4.27	4.27	4.27	4.27
PS Ratio	0.42	0.45	0.71	0.77	0.65	0.83
PB Ratio	1.19	1.27	2.13	2.07	1.64	1.96
P/TBV Ratio	1.41	1.40	2.63	2.56	-	2.34
P/FCF Ratio	-	-34.20	-13.23	9.82	8.72	10.38
P/OCF Ratio	2.05	2.20	3.43	2.66	2.97	3.31
EV/Sales Ratio	1.07	0.97	1.27	1.32	1.07	1.34
EV/EBITDA Ratio	4.04	3.80	4.38	5.59	4.33	5.37
EV/EBIT Ratio	13.97	11.37	9.66	13.22	11.59	15.90
EV/FCF Ratio	-81.03	-72.98	-23.67	16.91	14.29	16.66
Debt / Equity Ratio	1.66	1.66	1.88	1.75	1.28	1.25
Debt / EBITDA Ratio	2.82	2.82	2.42	3.10	2.29	2.42
Debt / FCF Ratio	-54.19	-54.19	-13.06	9.37	7.55	7.51
Net Debt / Equity Ratio	1.80	1.80	1.90	1.73	1.20	1.36
Net Debt / EBITDA Ratio	2.52	2.52	2.18	2.71	1.92	2.32
Net Debt / FCF Ratio	-48.30	-48.30	-11.82	8.20	6.35	7.20
Asset Turnover	0.73	0.73	0.72	0.76	0.83	0.77
Inventory Turnover	12.51	12.51	11.51	11.81	11.62	14.31
Quick Ratio	0.68	0.68	0.79	0.68	0.88	0.59
Current Ratio	0.88	0.88	1.03	0.91	1.20	0.91
Return on Equity (ROE)	8.00%	8.00%	11.80%	19.06%	23.06%	19.51%
Return on Assets (ROA)	3.72%	3.72%	6.94%	5.60%	6.14%	5.47%
Return on Invested Capital (ROIC)	4.43%	4.43%	8.43%	7.06%	7.53%	6.32%
Return on Capital Employed (ROCE)	7.83%	7.83%	11.79%	9.59%	9.52%	7.67%
Earnings Yield	6.25%	5.77%	4.87%	7.56%	11.89%	8.55%
FCF Yield	-3.14%	-2.92%	-7.56%	10.18%	11.47%	9.63%
Dividend Yield	2.45%	2.36%	1.28%	1.37%	0.00%	0.81%
Payout Ratio	42.07%	39.58%	24.19%	15.89%	11.54%	8.60%
Buyback Yield / Dilution	7.17%	7.17%	0.82%	0.81%	7.19%	3.94%
Total Shareholder Return	9.62%	9.54%	2.10%	2.18%	7.19%	4.75%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.