TSX:NOA Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	562	552	827	739	478	546
Market Cap Growth	-13.43%	-33.24%	11.91%	54.76%	-12.53%	41.56%
Enterprise Value	1,401	1,212	1,480	1,273	799.37	876.69
Last Close Price	20.23	19.76	30.98	27.65	18.08	19.19
PE Ratio	18.18	17.33	20.52	13.23	8.41	11.70
Forward PE	8.44	10.63	10.63	10.63	10.63	10.63
PEG Ratio	-	4.27	4.27	4.27	4.27	4.27
PS Ratio	0.45	0.43	0.71	0.77	0.62	0.83
PB Ratio	1.19	1.21	2.13	2.07	1.56	1.96
P/TBV Ratio	1.31	1.40	2.63	2.56	1.85	2.34
P/FCF Ratio	97.32	-	-	9.82	8.28	10.38
P/OCF Ratio	2.32	2.09	3.43	2.66	2.82	3.31
EV/Sales Ratio	1.11	0.94	1.27	1.32	1.04	1.34
EV/EBITDA Ratio	4.25	3.71	4.38	5.59	4.20	5.37
EV/EBIT Ratio	15.50	11.10	9.66	13.22	11.23	15.90
EV/FCF Ratio	242.46	-	-	16.91	13.85	16.66
Debt / Equity Ratio	1.82	1.66	1.88	1.75	1.28	1.25
Debt / EBITDA Ratio	3.07	2.82	2.42	3.10	2.29	2.42
Debt / FCF Ratio	166.10	-	-	9.37	7.55	7.51
Net Debt / Equity Ratio	1.77	1.80	1.90	1.73	1.20	1.36
Net Debt / EBITDA Ratio	2.68	2.52	2.18	2.71	1.92	2.32
Net Debt / FCF Ratio	145.13	-48.30	-11.82	8.20	6.35	7.20
Asset Turnover	0.68	0.73	0.72	0.76	0.83	0.77
Inventory Turnover	11.75	12.51	11.51	11.81	11.62	14.31
Quick Ratio	0.88	0.68	0.79	0.68	0.88	0.59
Current Ratio	1.11	0.88	1.03	0.91	1.20	0.91
Return on Equity (ROE)	7.14%	8.00%	11.80%	19.06%	23.06%	19.51%
Return on Assets (ROA)	3.23%	3.72%	6.94%	5.60%	6.14%	5.47%
Return on Invested Capital (ROIC)	3.87%	4.43%	8.43%	7.06%	7.53%	6.32%
Return on Capital Employed (ROCE)	6.83%	7.83%	11.79%	9.59%	9.52%	7.67%
Earnings Yield	5.91%	5.77%	4.87%	7.56%	11.89%	8.55%
FCF Yield	1.03%	-	-	10.18%	12.08%	9.63%
Dividend Yield	2.35%	2.36%	1.28%	1.37%	1.57%	0.81%
Payout Ratio	41.06%	39.58%	24.19%	15.89%	11.54%	8.60%
Buyback Yield / Dilution	-0.32%	2.38%	-0.08%	-5.40%	7.69%	-10.38%
Total Shareholder Return	2.03%	4.75%	1.20%	-4.03%	9.26%	-9.57%

Updated May 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.