Verde AgriTech Limited (TSX:NPK)

Verde AgriTech Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	6.39	2.99	3.48	6.98	1.16	1.53
Cash & Short-Term Investments	6.39	2.99	3.48	6.98	1.16	1.53
Cash Growth	157.46%	-14.12%	-50.17%	499.74%	-24.19%	-
Accounts Receivable	5.18	5.31	6.86	13.66	28.53	15.06
Inventory	1.56	1.38	1.71	2.45	2.47	1.1
Other Current Assets	-	-	-	0.01	0.01	-
Total Current Assets	13.12	9.67	12.05	23.09	32.17	17.69
Net Property, Plant & Equipment	60.84	57.82	57.19	68.16	65.15	23.72
Other Long-Term Assets	3.2	2.99	2.78	4.93	-	-
Total Assets	77.16	70.48	72.02	96.17	97.31	41.4
Accounts Payable	2.66	2.15	1.74	4.01	10.59	6.86
Other Current Liabilities	0.01	0.01	0.04	0.31	-	-
Total Current Liabilities	8.85	7.57	2.06	39.96	28.8	9.36
Long-Term Debt	52.22	47.42	39.71	46.15	38.11	5.59
Long-Term Leases	-	-	0.04	0.06	0.27	-
Other Long-Term Liabilities	0.14	0.13	0.16	0.15	-	2.6
Total Long-Term Liabilities	46.17	42.13	39.62	10.71	20.16	5.68
Total Liabilities	55.02	49.7	41.68	50.67	48.96	15.04
Common Stock	21.34	20.66	20.65	20.65	20.61	20.46
Additional Paid-in Capital	53.24	49.86	49.86	49.86	49.86	48.93
Accumulated Other Comprehensive Income	-18.52	-19.48	-21.31	-16.56	-19.03	-21.97
Retained Earnings	-33.92	-30.26	-18.87	-8.45	-3.1	-21.07
Shareholders' Equity	22.14	20.78	30.34	45.51	48.35	26.36
Total Liabilities & Equity	77.16	70.48	72.02	96.17	97.31	41.4
Total Debt	52.22	47.42	39.75	46.2	38.37	5.59
Net Cash (Debt)	-45.83	-44.43	-36.27	-39.23	-37.21	-4.05
Net Cash Per Share	-0.85	-0.84	-0.69	-0.74	-0.70	-0.08
Book Value	22.14	20.78	30.34	45.51	48.35	26.36
Book Value Per Share	0.41	0.39	0.58	0.86	0.91	0.51
Tangible Book Value	22.14	20.78	30.34	45.51	48.35	26.36
Tangible Book Value Per Share	0.41	0.39	0.58	0.86	0.91	0.51

Updated May 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.