NuVista Energy Ltd. (TSX: NVA)
Canada
· Delayed Price · Currency is CAD 13.39
+0.38 (2.92%)
Nov 20, 2024, 4:00 PM EST
NuVista Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,158 | 1,263 | 1,547 | 820.19 | 407.71 | 557.82 | Upgrade
|
| Revenue Growth (YoY) | -13.26% | -18.38% | 88.65% | 101.17% | -26.91% | 3.38% | Upgrade
|
| Cost of Revenue | 496.31 | 458.51 | 421.88 | 304.24 | 263.75 | 259 | Upgrade
|
| Gross Profit | 661.22 | 804.36 | 1,125 | 515.95 | 143.96 | 298.82 | Upgrade
|
| Selling, General & Admin | 28.58 | 27.57 | 31.89 | 29.38 | 14.1 | 18.38 | Upgrade
|
| Other Operating Expenses | -97.62 | 12.93 | 24.41 | 110.15 | -28.14 | 125.85 | Upgrade
|
| Operating Expenses | 239.94 | 300.56 | 272.96 | 317.17 | 164.79 | 372.05 | Upgrade
|
| Operating Income | 421.28 | 503.79 | 852.46 | 198.79 | -20.83 | -73.23 | Upgrade
|
| Interest Expense | -35.64 | -36.43 | -39.4 | -48.09 | -43.74 | -33.02 | Upgrade
|
| Interest & Investment Income | - | - | - | 1.25 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 385.64 | 467.36 | 813.06 | 151.95 | -64.57 | -106.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.73 | 11.48 | 1.69 | 33.33 | -0.76 | 3.18 | Upgrade
|
| Asset Writedown | - | - | - | 163.18 | -189.05 | - | Upgrade
|
| Other Unusual Items | -2.6 | -2.6 | -0.36 | -3.58 | - | - | Upgrade
|
| Pretax Income | 379.31 | 476.23 | 814.39 | 344.88 | -254.38 | -103.07 | Upgrade
|
| Income Tax Expense | 83.23 | 108.56 | 183.35 | 80.21 | -56.5 | -39.24 | Upgrade
|
| Net Income | 296.08 | 367.68 | 631.05 | 264.67 | -197.88 | -63.83 | Upgrade
|
| Net Income to Common | 296.08 | 367.68 | 631.05 | 264.67 | -197.88 | -63.83 | Upgrade
|
| Net Income Growth | -32.33% | -41.74% | 138.43% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 208 | 216 | 227 | 226 | 226 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 211 | 222 | 236 | 233 | 226 | 225 | Upgrade
|
| Shares Change (YoY) | -6.64% | -5.82% | 1.31% | 3.26% | 0.11% | 17.88% | Upgrade
|
| EPS (Basic) | 1.43 | 1.70 | 2.78 | 1.17 | -0.88 | -0.28 | Upgrade
|
| EPS (Diluted) | 1.40 | 1.65 | 2.67 | 1.14 | -0.88 | -0.28 | Upgrade
|
| EPS Growth | -27.63% | -38.20% | 134.21% | - | - | - | Upgrade
|
| Free Cash Flow | 116.56 | 160.14 | 425.34 | 49.73 | -33.24 | -58.43 | Upgrade
|
| Free Cash Flow Per Share | 0.55 | 0.72 | 1.80 | 0.21 | -0.15 | -0.26 | Upgrade
|
| Gross Margin | 57.12% | 63.69% | 72.73% | 62.91% | 35.31% | 53.57% | Upgrade
|
| Operating Margin | 36.39% | 39.89% | 55.09% | 24.24% | -5.11% | -13.13% | Upgrade
|
| Profit Margin | 25.58% | 29.11% | 40.78% | 32.27% | -48.53% | -11.44% | Upgrade
|
| Free Cash Flow Margin | 10.07% | 12.68% | 27.49% | 6.06% | -8.15% | -10.48% | Upgrade
|
| EBITDA | 718.81 | 751.54 | 1,060 | 366.3 | 146.99 | 148.68 | Upgrade
|
| EBITDA Margin | 62.10% | 59.51% | 68.49% | 44.66% | 36.05% | 26.65% | Upgrade
|
| D&A For EBITDA | 297.53 | 247.75 | 207.25 | 167.51 | 167.82 | 221.9 | Upgrade
|
| EBIT | 421.28 | 503.79 | 852.46 | 198.79 | -20.83 | -73.23 | Upgrade
|
| EBIT Margin | 36.39% | 39.89% | 55.09% | 24.24% | -5.11% | -13.13% | Upgrade
|
| Effective Tax Rate | 21.94% | 22.79% | 22.51% | 23.26% | - | - | Upgrade
|
| Revenue as Reported | 1,258 | 1,253 | 1,526 | 713.51 | 437.34 | 434.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.