NuVista Energy Ltd. (TSX:NVA)
Canada · Delayed Price · Currency is CAD 19.04
+0.26 (1.38%)
Inactive · Last trade price on Feb 4, 2026
NuVista Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,222 | 1,215 | 1,398 | 1,746 | 885.29 | 424.64 | |
Revenue Growth (YoY) | -10.06% | -13.08% | -19.93% | 97.22% | 108.48% | -27.47% |
Cost of Revenue | 506.34 | 499.55 | 458.51 | 421.88 | 304.24 | 263.75 |
Gross Profit | 715.25 | 715.69 | 939.59 | 1,324 | 581.05 | 160.89 |
Selling, General & Admin | 38.59 | 39.53 | 33.18 | 35.39 | 32.76 | 19.25 |
Depreciation & Amortization Expenses | 284.87 | 296.27 | 254.46 | 211.12 | 0.86 | 359.36 |
Exploration Expenses | - | - | - | 2.04 | 10.23 | 3.37 |
Other Operating Expenses | - | - | -11.48 | -1.69 | -33.33 | 0.76 |
Total Operating Expenses | 323.46 | 335.8 | 276.16 | 246.86 | 10.51 | 382.74 |
Operating Income | 458.01 | 397.18 | 476.23 | 814.39 | 344.88 | -254.38 |
Interest Income | 9.56 | 11.84 | 3.06 | 7.19 | 1.25 | - |
Interest Expense | -39.56 | -40.02 | -42.06 | -42.82 | -53.87 | -45.23 |
Other Non-Operating Income (Expense) | 199.25 | 176.28 | -12.96 | -28.54 | -107.93 | 29.64 |
Total Non-Operating Income (Expense) | 169.25 | 148.1 | -51.96 | -64.17 | -160.56 | -15.6 |
Pretax Income | 458.01 | 397.18 | 476.23 | 814.39 | 344.88 | -254.38 |
Provision for Income Taxes | 106.43 | 91.46 | 108.56 | 183.35 | 80.21 | -56.5 |
Net Income | 351.58 | 305.72 | 367.68 | 631.05 | 264.67 | -197.88 |
Net Income to Common | 351.58 | 305.72 | 367.68 | 631.05 | 264.67 | -197.88 |
Net Income Growth | 1.44% | -16.85% | -41.73% | 138.43% | - | - |
Shares Outstanding (Basic) | 203 | 206 | 216 | 227 | 226 | 226 |
Shares Outstanding (Diluted) | 205 | 209 | 222 | 236 | 233 | 226 |
Shares Change (YoY) | -4.30% | -6.05% | -5.82% | 1.31% | 3.26% | 0.11% |
EPS (Basic) | 1.72 | 1.48 | 1.70 | 2.78 | 1.17 | -0.88 |
EPS (Diluted) | 1.72 | 1.46 | 1.65 | 2.67 | 1.14 | -0.88 |
EPS Growth | 6.83% | -11.52% | -38.20% | 134.21% | - | - |
Free Cash Flow | 165.13 | 99.7 | 150.64 | 425.34 | 49.73 | -33.24 |
Free Cash Flow Growth | 65.63% | -33.82% | -64.58% | 755.26% | - | - |
Free Cash Flow Per Share | 0.80 | 0.48 | 0.68 | 1.80 | 0.21 | -0.15 |
Gross Margin | 58.55% | 58.89% | 67.20% | 75.84% | 65.63% | 37.89% |
Operating Margin | 37.49% | 32.68% | 34.06% | 46.64% | 38.96% | -59.90% |
Profit Margin | 28.78% | 25.16% | 26.30% | 36.14% | 29.90% | -46.60% |
FCF Margin | 13.52% | 8.20% | 10.77% | 24.36% | 5.62% | -7.83% |
EBITDA | 742.88 | 693.45 | 730.7 | 1,026 | 345.74 | 104.98 |
EBITDA Margin | 60.81% | 57.06% | 52.26% | 58.74% | 39.05% | 24.72% |
EBIT | 458.01 | 397.18 | 476.23 | 814.39 | 344.88 | -254.38 |
EBIT Margin | 37.49% | 32.68% | 34.06% | 46.64% | 38.96% | -59.90% |
Effective Tax Rate | 23.24% | 23.03% | 22.79% | 22.51% | 23.26% | 22.21% |