NuVista Energy Ltd. (TSX:NVA)
Canada · Delayed Price · Currency is CAD 19.04
+0.26 (1.38%)
Inactive · Last trade price on Feb 4, 2026
NuVista Energy Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 328.31 | 305.72 | 367.68 | 631.05 | 264.67 | -197.88 |
Depreciation & Amortization | 275.78 | 299.95 | 257.49 | 216.22 | 176.48 | 175.18 |
Loss (Gain) From Sale of Assets | - | - | -11.48 | -1.69 | -33.33 | 0.76 |
Asset Writedown & Restructuring Costs | - | - | - | - | -163.18 | 189.05 |
Stock-Based Compensation | 12.24 | 9.84 | 10.17 | 6.81 | 5.05 | 5.24 |
Other Operating Activities | -21 | -75.35 | 121.89 | 31.11 | 65.8 | -26.58 |
Change in Other Net Operating Assets | -58.09 | 60.09 | -24.41 | -38.68 | 23.08 | 1.44 |
Operating Cash Flow | 537.23 | 600.25 | 721.34 | 844.82 | 338.58 | 147.2 |
Operating Cash Flow Growth | -20.55% | -16.79% | -14.62% | 149.52% | 130.01% | -44.21% |
Investing Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Capital Expenditures | -447.34 | -500.56 | -561.2 | -419.48 | -288.85 | -180.44 |
Sale of Property, Plant & Equipment | - | - | 26 | - | 92.54 | - |
Other Investing Activities | -3.91 | 0.98 | 3.61 | -22.62 | 20.04 | -20.98 |
Investing Cash Flow | -451.25 | -499.58 | -531.59 | -442.09 | -176.26 | -201.43 |
Financing Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Long-Term Debt Issued | - | - | 16.9 | - | 222.65 | 56.4 |
Long-Term Debt Repaid | - | -18.04 | -60 | -210.58 | -388.27 | -2.17 |
Net Debt Issued (Repaid) | 98.14 | -18.04 | -43.1 | -210.58 | -165.63 | 54.23 |
Issuance of Common Stock | 4.02 | 1.4 | 2.33 | 16.95 | 3.31 | - |
Repurchase of Common Stock | -187.57 | -83.47 | -210.87 | -167.2 | - | - |
Other Financing Activities | -0.57 | -0.57 | 20 | - | - | - |
Financing Cash Flow | -85.97 | -100.67 | -231.65 | -360.84 | -162.32 | 54.23 |
Net Cash Flow
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Cash Flow | - | - | -41.89 | 41.89 | - | - |
Free Cash Flow
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 89.89 | 99.7 | 160.14 | 425.34 | 49.73 | -33.24 |
Free Cash Flow Growth | -22.88% | -37.74% | -62.35% | 755.26% | - | - |
Free Cash Flow Margin | 8.20% | 9.19% | 12.68% | 27.49% | 6.06% | -8.15% |
Free Cash Flow Per Share | 0.44 | 0.48 | 0.72 | 1.80 | 0.21 | -0.15 |
Levered Free Cash Flow | -4.45 | 66.61 | 15.79 | 180.99 | 55.34 | -32.23 |
Unlevered Free Cash Flow | 17.28 | 89.32 | 38.56 | 205.62 | 85.4 | -4.9 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash Interest Paid | 20.34 | 22.09 | 24.75 | 26.91 | 28.33 | 29.28 |
Change in Working Capital | -58.09 | 60.09 | -24.41 | -38.68 | 23.08 | 1.44 |