Pan American Silver Corp. (TSX: PAAS)
Canada flag Canada · Delayed Price · Currency is CAD
31.69
+0.33 (1.05%)
Nov 21, 2024, 2:59 PM EST

Pan American Silver Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
439399.6107283.55167.11120.56
Upgrade
Short-Term Investments
30.941.335.351.72111.95117.78
Upgrade
Cash & Short-Term Investments
469.9440.9142.3335.27279.06238.34
Upgrade
Cash Growth
21.74%209.84%-57.56%20.14%17.08%12.15%
Upgrade
Accounts Receivable
139.417.528.740.0235.0848.25
Upgrade
Other Receivables
53.6173138.796.52105.99133.93
Upgrade
Receivables
193190.5167.7137.2141.62182.57
Upgrade
Inventory
810.2711.6471.6500.46406.19346.51
Upgrade
Prepaid Expenses
25.529.71113.0114.0616.84
Upgrade
Other Current Assets
14.517.311.815.22164.66
Upgrade
Total Current Assets
1,5131,390804.41,001856.92788.92
Upgrade
Property, Plant & Equipment
5,5165,6752,2262,3452,4152,505
Upgrade
Long-Term Investments
--121.278.6671.5684.32
Upgrade
Goodwill
---2.782.783.06
Upgrade
Long-Term Deferred Tax Assets
55.680.455.955.9557.8536.45
Upgrade
Other Long-Term Assets
67.367.640.635.4829.7644.04
Upgrade
Total Assets
7,1527,2133,2493,5193,4343,462
Upgrade
Accounts Payable
174.3198.288.877.4680.2866.92
Upgrade
Accrued Expenses
181155.6108121.42107.0689.27
Upgrade
Current Portion of Long-Term Debt
6.86.713.73.4--
Upgrade
Current Portion of Leases
46.145.713.610.6612.8314.2
Upgrade
Current Income Taxes Payable
127.432.125.859.1354.5624.77
Upgrade
Other Current Liabilities
197.5185.9130.9115.6107.0376.51
Upgrade
Total Current Liabilities
733.1624.2380.8387.68361.76271.67
Upgrade
Long-Term Debt
724.7718.6200.832.6920.79295.79
Upgrade
Long-Term Leases
61.652.219.519.920.7427.01
Upgrade
Long-Term Unearned Revenue
13.313.113.912.5213.2712.54
Upgrade
Long-Term Deferred Tax Liabilities
504.3541.6140.3184.79175.31176.81
Upgrade
Other Long-Term Liabilities
470.1490.9291.6245.01236.17210.02
Upgrade
Total Liabilities
2,5072,4411,047882.58828.04993.84
Upgrade
Common Stock
5,9395,9673,1403,1363,1323,124
Upgrade
Retained Earnings
-1,371-1,270-1,035-598.04-623.03-754.69
Upgrade
Comprehensive Income & Other
63.863.790.393.3893.4194.27
Upgrade
Total Common Equity
4,6324,7612,1962,6322,6032,463
Upgrade
Minority Interest
12.911.86.14.453.324.75
Upgrade
Shareholders' Equity
4,6454,7732,2022,6362,6062,468
Upgrade
Total Liabilities & Equity
7,1527,2133,2493,5193,4343,462
Upgrade
Total Debt
839.2823.2247.666.6554.35337
Upgrade
Net Cash (Debt)
-369.3-382.3-105.3268.62224.71-98.66
Upgrade
Net Cash Growth
---19.54%--
Upgrade
Net Cash Per Share
-1.02-1.17-0.501.281.07-0.49
Upgrade
Filing Date Shares Outstanding
363.01364.66210.68210.74210.26210
Upgrade
Total Common Shares Outstanding
363364.66210.68210.46210.26209.84
Upgrade
Working Capital
780765.8423.6613.49495.17517.25
Upgrade
Book Value Per Share
12.7613.0610.4212.5012.3811.74
Upgrade
Tangible Book Value
4,6324,7612,1962,6292,6002,460
Upgrade
Tangible Book Value Per Share
12.7613.0610.4212.4912.3611.72
Upgrade
Land
14.3--6.376.76-
Upgrade
Machinery
-2,0531,2811,2881,4621,476
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.