Pan American Silver Corp. (TSX: PAAS)
Canada flag Canada · Delayed Price · Currency is CAD
31.60
-0.48 (-1.50%)
Nov 4, 2024, 4:00 PM EST

Pan American Silver Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
337.2399.6107283.55167.11120.56
Upgrade
Short-Term Investments
31.441.335.351.72111.95117.78
Upgrade
Cash & Short-Term Investments
368.6440.9142.3335.27279.06238.34
Upgrade
Cash Growth
-9.92%209.84%-57.56%20.14%17.08%12.15%
Upgrade
Accounts Receivable
134.817.528.740.0235.0848.25
Upgrade
Other Receivables
52.3173138.796.52105.99133.93
Upgrade
Receivables
187.1190.5167.7137.2141.62182.57
Upgrade
Inventory
743.6711.6471.6500.46406.19346.51
Upgrade
Prepaid Expenses
30.629.71113.0114.0616.84
Upgrade
Other Current Assets
15.317.311.815.22164.66
Upgrade
Total Current Assets
1,3451,390804.41,001856.92788.92
Upgrade
Property, Plant & Equipment
5,5725,6752,2262,3452,4152,505
Upgrade
Long-Term Investments
--121.278.6671.5684.32
Upgrade
Goodwill
---2.782.783.06
Upgrade
Long-Term Deferred Tax Assets
65.580.455.955.9557.8536.45
Upgrade
Other Long-Term Assets
61.767.640.635.4829.7644.04
Upgrade
Total Assets
7,0447,2133,2493,5193,4343,462
Upgrade
Accounts Payable
193.6198.288.877.4680.2866.92
Upgrade
Accrued Expenses
155155.6108121.42107.0689.27
Upgrade
Current Portion of Long-Term Debt
6.76.713.73.4--
Upgrade
Current Portion of Leases
44.545.713.610.6612.8314.2
Upgrade
Current Income Taxes Payable
73.632.125.859.1354.5624.77
Upgrade
Other Current Liabilities
179.8185.9130.9115.6107.0376.51
Upgrade
Total Current Liabilities
653.2624.2380.8387.68361.76271.67
Upgrade
Long-Term Debt
721.1718.6200.832.6920.79295.79
Upgrade
Long-Term Leases
58.852.219.519.920.7427.01
Upgrade
Long-Term Unearned Revenue
12.813.113.912.5213.2712.54
Upgrade
Long-Term Deferred Tax Liabilities
526541.6140.3184.79175.31176.81
Upgrade
Other Long-Term Liabilities
448.6490.9291.6245.01236.17210.02
Upgrade
Total Liabilities
2,4212,4411,047882.58828.04993.84
Upgrade
Common Stock
5,9385,9673,1403,1363,1323,124
Upgrade
Retained Earnings
-1,391-1,270-1,035-598.04-623.03-754.69
Upgrade
Comprehensive Income & Other
63.863.790.393.3893.4194.27
Upgrade
Total Common Equity
4,6114,7612,1962,6322,6032,463
Upgrade
Minority Interest
12.511.86.14.453.324.75
Upgrade
Shareholders' Equity
4,6234,7732,2022,6362,6062,468
Upgrade
Total Liabilities & Equity
7,0447,2133,2493,5193,4343,462
Upgrade
Total Debt
831.1823.2247.666.6554.35337
Upgrade
Net Cash (Debt)
-462.5-382.3-105.3268.62224.71-98.66
Upgrade
Net Cash Growth
---19.54%--
Upgrade
Net Cash Per Share
-1.27-1.17-0.501.281.07-0.49
Upgrade
Filing Date Shares Outstanding
363364.66210.68210.74210.26210
Upgrade
Total Common Shares Outstanding
362.97364.66210.68210.46210.26209.84
Upgrade
Working Capital
692765.8423.6613.49495.17517.25
Upgrade
Book Value Per Share
12.7013.0610.4212.5012.3811.74
Upgrade
Tangible Book Value
4,6114,7612,1962,6292,6002,460
Upgrade
Tangible Book Value Per Share
12.7013.0610.4212.4912.3611.72
Upgrade
Land
14.3--6.376.76-
Upgrade
Machinery
-2,0531,2811,2881,4621,476
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.