Pan American Silver Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	30,282	10,598	7,883	4,656	6,637	9,227
Market Cap Growth	164.37%	34.44%	69.30%	-29.85%	-28.06%	43.10%
Enterprise Value	30,250	11,114	8,564	4,529	6,327	9,123
Last Close Price	71.75	28.61	20.81	20.73	28.91	39.75
PE Ratio	29.78	66.06	-	-	53.83	40.71
Forward PE	13.05	13.71	26.48	43.26	14.57	15.15
PS Ratio	6.68	2.61	2.58	2.30	3.21	5.41
PB Ratio	3.28	1.56	1.25	1.56	1.99	2.78
P/TBV Ratio	3.29	1.57	1.25	1.57	2.00	2.79
P/FCF Ratio	29.14	18.38	83.83	-	35.29	25.52
P/OCF Ratio	20.69	10.17	13.26	108.19	13.38	15.66
PEG Ratio	0.48	1.46	0.49	-	5.92	0.59
EV/Sales Ratio	6.67	2.74	2.80	2.24	3.06	5.35
EV/EBITDA Ratio	15.70	8.50	11.54	12.65	8.43	19.07
EV/EBIT Ratio	26.03	22.05	128.16	-	17.71	65.75
EV/FCF Ratio	29.11	19.27	91.08	-	33.64	25.23
Debt / Equity Ratio	0.13	0.18	0.17	0.11	0.03	0.02
Debt / EBITDA Ratio	0.65	0.87	1.37	0.94	0.11	0.14
Debt / FCF Ratio	1.18	2.06	11.56	-	0.45	0.19
Asset Turnover	0.40	0.39	0.44	0.44	0.47	0.39
Inventory Turnover	2.45	2.63	2.73	2.42	2.19	2.40
Quick Ratio	1.49	1.57	1.01	0.81	1.22	1.16
Current Ratio	2.31	2.50	2.23	2.11	2.58	2.37
Return on Equity (ROE)	11.29%	2.38%	-3.01%	-14.06%	3.76%	6.96%
Return on Assets (ROA)	6.27%	3.04%	0.60%	-2.60%	5.08%	1.97%
Return on Invested Capital (ROIC)	9.97%	1.86%	1.36%	-6.01%	4.78%	3.08%
Return on Capital Employed (ROCE)	9.80%	5.40%	0.80%	-4.90%	9.00%	3.50%
Earnings Yield	2.92%	1.51%	-1.74%	-9.93%	1.86%	2.46%
FCF Yield	3.43%	5.44%	1.19%	-7.06%	2.83%	3.92%
Dividend Yield	1.07%	2.01%	2.54%	2.87%	1.49%	0.70%
Payout Ratio	26.85%	130.40%	-	-	73.39%	25.99%
Buyback Yield / Dilution	-0.79%	-11.29%	-55.11%	-0.04%	-0.07%	-4.33%
Total Shareholder Return	0.19%	-9.28%	-52.57%	2.83%	1.42%	-3.62%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.