Pollard Banknote Limited (TSX:PBL)
Canada · Delayed Price · Currency is CAD 17.26
+0.06 (0.35%)
Sep 4, 2026, 3:55 PM EST
Pollard Banknote Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 603.52 | 596.02 | 557.1 | 520.44 | 483.72 | 459.01 | |
Revenue Growth | 3.61% | 6.99% | 7.04% | 7.59% | 5.38% | 10.84% |
Cost of Revenue | 508.47 | 496.23 | 452.38 | 433.86 | 400.34 | 368.26 |
Gross Profit | 95.05 | 99.79 | 104.72 | 86.58 | 83.38 | 90.75 |
Selling, General & Admin | 99.58 | 95.85 | 87.05 | 78.97 | 67.37 | 63.4 |
Other Operating Expenses | -0.49 | -0.24 | -0.64 | 0.45 | -0.46 | -0.52 |
Operating Expenses | 99.09 | 95.62 | 86.41 | 79.42 | 66.91 | 62.88 |
Operating Income | -4.04 | 4.17 | 18.31 | 7.16 | 16.48 | 27.87 |
Interest Expense | -10.28 | -11.51 | -10.29 | -10.52 | -8.26 | -4.98 |
Earnings From Equity Investments | 63.89 | 66.15 | 52.58 | 39.06 | 22.28 | 12.34 |
Currency Exchange Gain (Loss) | -1.47 | -3.53 | -7.39 | 2.04 | -3.72 | -1.42 |
EBT Excluding Unusual Items | 48.09 | 55.28 | 53.22 | 37.74 | 26.77 | 33.81 |
Merger & Restructuring Charges | -0.77 | -0.41 | -1.62 | - | - | -1 |
Legal Settlements | - | - | - | - | - | -2.52 |
Other Unusual Items | -4.93 | -3.1 | 0.54 | -0.44 | -4.56 | -4.13 |
Pretax Income | 42.4 | 51.78 | 52.13 | 37.54 | 22.22 | 27.12 |
Income Tax Expense | 15.33 | 17.12 | 16.94 | 6.12 | 2.94 | 7.41 |
Net Income | 27.07 | 34.65 | 35.2 | 31.42 | 19.28 | 19.7 |
Net Income to Common | 27.07 | 34.65 | 35.2 | 31.42 | 19.28 | 19.7 |
Net Income Growth | -25.13% | -1.55% | 12.03% | 62.98% | -2.15% | -40.82% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | 27 |
Shares Change | 0.94% | 0.34% | 0.11% | 0.67% | 0.64% | 3.97% |
EPS (Basic) | 1.00 | 1.28 | 1.30 | 1.17 | 0.72 | 0.74 |
EPS (Diluted) | 0.98 | 1.26 | 1.28 | 1.15 | 0.71 | 0.73 |
EPS Growth | -25.36% | -1.56% | 11.30% | 61.97% | -2.74% | -42.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 61.63 | 56.97 | 48.36 | 50.02 | 39.88 | 34.31 |
Free Cash Flow Per Share | 2.24 | 2.07 | 1.76 | 1.82 | 1.46 | 1.27 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.160 | 0.160 | 0.160 |
Dividend Growth | 0% | 0% | 25.00% | 0% | 0% | 0% |
Gross Margin | 15.75% | 16.74% | 18.80% | 16.64% | 17.24% | 19.77% |
Operating Margin | -0.67% | 0.70% | 3.29% | 1.38% | 3.41% | 6.07% |
Profit Margin | 4.49% | 5.81% | 6.32% | 6.04% | 3.98% | 4.29% |
Free Cash Flow Margin | 10.21% | 9.56% | 8.68% | 9.61% | 8.24% | 7.47% |
EBITDA | 19.67 | 26.14 | 42.83 | 33.06 | 40 | 51.83 |
EBITDA Margin | 3.26% | 4.39% | 7.69% | 6.35% | 8.27% | 11.29% |
D&A For EBITDA | 23.71 | 21.97 | 24.52 | 25.9 | 23.53 | 23.96 |
EBIT | -4.04 | 4.17 | 18.31 | 7.16 | 16.48 | 27.87 |
EBIT Margin | -0.67% | 0.70% | 3.29% | 1.38% | 3.41% | 6.07% |
Effective Tax Rate | 36.16% | 33.07% | 32.48% | 16.31% | 13.23% | 27.34% |