Polaris Renewable Energy Inc. (TSX:PIF)
13.20
+0.11 (0.84%)
Jun 4, 2026, 4:00 PM EST
Polaris Renewable Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19.77 | 80.48 | 75.77 | 78.52 | 62.6 | 59.52 | |
Revenue Growth (YoY) | -2.56% | 6.21% | -3.50% | 25.44% | 5.18% | -20.35% |
Fuel and Purchased Power Expense | 16.97 | 16.28 | 13.75 | 13.66 | 11.66 | 10.7 |
Operations and Maintenance Expenses | 8.42 | 8.03 | 8.09 | 7.88 | 7.59 | 6.83 |
Gross Profit | -5.62 | 56.18 | 53.94 | 56.99 | 43.36 | 41.99 |
Depreciation & Amortization Expenses | 30.34 | 29.96 | 29.21 | 28.95 | 25.75 | 26.07 |
Other Operating Expenses | - | 2.19 | 5.28 | - | - | - |
Operating Income | 22.04 | 24.03 | 19.45 | 28.04 | 17.61 | 15.92 |
Interest Income | 6.53 | 6.52 | 2.86 | 1.89 | 0.68 | 0.37 |
Interest Expense | -23.26 | -33.47 | -21.88 | -21.93 | -19.48 | -16.96 |
Other Non-Operating Income (Expense) | -1.19 | -1.02 | 0.42 | -1.64 | 2.16 | 5.09 |
Total Non-Operating Income (Expense) | -17.93 | -27.97 | -18.6 | -21.68 | -16.64 | -11.5 |
Pretax Income | 4.11 | -3.94 | 0.85 | 6.37 | 0.97 | 4.42 |
Provision for Income Taxes | 4.25 | -1.13 | -1.33 | -5.43 | -1.46 | 3.88 |
Net Income | 7.06 | -2.75 | 2.99 | 11.74 | 2.5 | 0.5 |
Minority Interest in Earnings | -0.03 | -0.07 | -0.81 | 0.06 | -0.07 | 0.04 |
Net Income to Common | 7.06 | -2.75 | 2.99 | 11.74 | 2.5 | 0.5 |
Net Income Growth | - | - | -74.54% | 369.95% | 398.80% | -98.26% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 20 | 19 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 20 | 19 |
Shares Change (YoY) | -0.20% | -0.14% | 0.39% | 4.54% | 5.99% | 12.11% |
EPS (Basic) | 0.33 | -0.13 | 0.14 | 0.56 | 0.12 | 0.03 |
EPS (Diluted) | 0.33 | -0.13 | 0.14 | 0.56 | 0.12 | 0.03 |
EPS Growth | - | - | -75.00% | 366.67% | 300.00% | -98.23% |
Shares Outstanding | 20.96 | 20.9 | 21.06 | 21.06 | 21.03 | 19.53 |
Free Cash Flow | 31.07 | 34.47 | 31.69 | 32.57 | 1.02 | 32.72 |
Free Cash Flow Growth | -9.88% | 8.78% | -2.71% | 3080.96% | -96.87% | -2.11% |
Free Cash Flow Per Share | 1.45 | 1.63 | 1.50 | 1.55 | 0.05 | 1.72 |
Dividends Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 |
Gross Margin | -28.45% | 69.80% | 71.18% | 72.58% | 69.26% | 70.55% |
Operating Margin | 111.49% | 29.86% | 25.67% | 35.71% | 28.13% | 26.75% |
Profit Margin | 35.61% | -3.50% | 2.88% | 15.03% | 3.89% | 0.91% |
FCF Margin | 157.16% | 42.83% | 41.82% | 41.48% | 1.64% | 54.97% |
EBITDA | 52.67 | 54.28 | 48.89 | 57.21 | 43.2 | 42.3 |
EBITDA Margin | 266.43% | 67.44% | 64.52% | 72.86% | 69.01% | 71.07% |
EBIT | 22.04 | 24.03 | 19.45 | 28.04 | 17.61 | 15.92 |
EBIT Margin | 111.49% | 29.86% | 25.67% | 35.71% | 28.13% | 26.75% |
Effective Tax Rate | 103.33% | 28.57% | -157.26% | -85.37% | -151.08% | 87.73% |