Primaris Real Estate Investment Trust (TSX:PMZ.UN)
22.47
+0.01 (0.02%)
Jul 16, 2026, 3:29 PM EST
TSX:PMZ.UN Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 675.29 | 640.37 | 500.17 | 410.97 | 380.06 | 247.89 |
Service and Other Revenue | - | 8.1 | 1.75 | - | - | - |
| 675.29 | 648.47 | 501.93 | 410.97 | 380.06 | 247.89 | |
Revenue Growth (YoY) | 26.72% | 29.20% | 22.13% | 8.13% | 53.32% | -8.27% |
Property Expenses | - | 134.62 | 106.32 | - | - | - |
Service and Other Expenses | - | 5.01 | 1.15 | - | - | - |
Total Property Expenses | 294.36 | 280.74 | 212.57 | 177.35 | 168.28 | 106.29 |
Property Taxes | - | 141.1 | 105.1 | - | - | - |
Gross Profit | 380.94 | 367.73 | 289.35 | 233.63 | 211.79 | 141.59 |
Selling, General & Admin | 42.86 | 40.61 | 35.76 | 31.01 | 27.83 | 13.27 |
Depreciation & Amortization Expenses | 1.03 | 1.11 | 1.27 | 1.52 | 1.14 | 0.26 |
Other Operating Expenses | - | - | - | 2.12 | - | - |
Operating Income | 337.05 | 326.02 | 252.32 | 198.98 | 182.82 | 128.06 |
Interest Income | 6.35 | 7.37 | 9.87 | 7.89 | 3.66 | 2.51 |
Interest Expense | -139.34 | -134.58 | -99.17 | -59.46 | -33.4 | -18.88 |
Other Non-Operating Income (Expense) | -10.1 | -15.62 | -83.54 | -45.14 | -165.16 | 238.72 |
Total Non-Operating Income (Expense) | -143.09 | -142.83 | -172.85 | -96.71 | -194.9 | 222.35 |
Pretax Income | 193.96 | 183.19 | 79.47 | 102.27 | -12.08 | 350.41 |
Net Income | 193.96 | 183.19 | 79.47 | 102.27 | -12.08 | 340.99 |
Minority Interest in Earnings | - | - | - | - | - | 354.57 |
Net Income to Common | 193.96 | 183.19 | 79.47 | 102.27 | -12.08 | 327.41 |
Net Income Growth | 199.60% | 130.50% | -22.29% | - | - | - |
Shares Outstanding (Basic) | 131 | 126 | 107 | 100 | 101 | 98 |
Shares Outstanding (Diluted) | 132 | 127 | 108 | 100 | 101 | 98 |
Shares Change (YoY) | 18.46% | 17.56% | 8.61% | -0.88% | 2.39% | - |
EPS (Basic) | 1.46 | 1.33 | 0.71 | 0.96 | -0.12 | 3.33 |
EPS (Diluted) | 1.46 | 1.33 | 0.71 | 0.96 | -0.12 | 3.33 |
EPS Growth | 144.41% | 86.80% | -26.14% | - | - | - |
Free Cash Flow | -614.77 | -928.25 | -192.11 | -301.15 | 87.06 | -121.82 |
Free Cash Flow Per Share | -4.65 | -7.29 | -1.77 | -3.02 | 0.87 | -1.24 |
Dividends Per Share | 0.867 | 0.862 | 0.842 | 0.822 | 0.802 | - |
Dividend Growth | 0.58% | 2.34% | 2.43% | 2.49% | - | - |
Gross Margin | 56.41% | 56.71% | 57.65% | 56.85% | 55.72% | 57.12% |
Operating Margin | 49.91% | 50.27% | 50.27% | 48.42% | 48.10% | 51.66% |
Profit Margin | 28.72% | 28.25% | 15.83% | 24.89% | -3.18% | 137.56% |
FCF Margin | -91.04% | -143.14% | -38.28% | -73.28% | 22.91% | -49.14% |
EBITDA | 337.05 | 326.02 | 252.32 | 198.98 | 182.82 | 128.06 |
EBIT | 337.05 | 326.02 | 252.32 | 198.98 | 182.82 | 128.06 |
EBIT Margin | 49.91% | 50.27% | 50.27% | 48.42% | 48.10% | 51.66% |