Pulse Seismic Inc. (TSX:PSD)

Pulse Seismic Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	51.09	23.38	39.13	9.57	49.15
Revenue Growth (YoY)	118.53%	-40.25%	308.85%	-80.53%	333.08%
Gross Profit	51.09	23.38	39.13	9.57	49.15
Selling, General & Admin	10.24	7.88	8.7	7.54	6.52
Depreciation & Amortization Expenses	8.99	9.18	9.18	10.08	10.62
Total Operating Expenses	19.23	17.06	17.88	17.61	17.14
Operating Income	31.86	6.32	21.25	-8.04	32.01
Interest Income	0.94	0.92	0.94	0.1	0.06
Interest Expense	-0.01	-0.03	-0.17	-0.2	-1.89
Total Non-Operating Income (Expense)	0.93	0.88	0.76	-0.1	-1.83
Pretax Income	32.32	6.76	21.63	-8.14	30.18
Provision for Income Taxes	9.2	3.37	6.62	-0.23	8.67
Net Income	23.12	3.39	15.01	-7.91	21.51
Net Income to Common	23.12	3.39	15.01	-7.91	21.51
Net Income Growth	581.77%	-77.40%	-	-	-
Shares Outstanding (Basic)	51	51	53	54	54
Shares Outstanding (Diluted)	51	51	53	54	54
Shares Change (YoY)	-1.32%	-3.36%	-0.87%	-0.17%	-0.00%
EPS (Basic)	0.46	0.07	0.28	-0.15	0.40
EPS (Diluted)	0.46	0.07	0.28	-0.15	0.40
EPS Growth	557.14%	-75.00%	-	-	-
Free Cash Flow	35.15	14.15	23.5	11.98	29.79
Free Cash Flow Growth	148.38%	-39.78%	96.13%	-59.79%	682.53%
Free Cash Flow Per Share	0.69	0.28	0.44	0.22	0.55
Dividends Per Share	0.068	0.059	0.054	0.050	0.013
Dividend Growth	14.89%	9.30%	7.50%	300.00%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	62.35%	27.03%	54.31%	-84.01%	65.12%
Profit Margin	45.25%	14.50%	38.35%	-82.62%	43.77%
FCF Margin	68.79%	60.52%	60.05%	125.18%	60.61%
EBITDA	40.85	15.5	30.43	2.04	42.63
EBITDA Margin	79.95%	66.28%	77.77%	21.26%	86.74%
EBIT	31.86	6.32	21.25	-8.04	32.01
EBIT Margin	62.35%	27.03%	54.31%	-84.01%	65.12%
Effective Tax Rate	28.47%	49.84%	30.62%	2.80%	28.72%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.