Pulse Seismic Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	197	167	122	98	98	118
Market Cap Growth	63.05%	37.32%	24.14%	0.28%	-17.14%	128.09%
Enterprise Value	184.29	147.16	112.91	82.13	91.78	120.08
Last Close Price	3.89	3.29	2.39	1.86	1.82	2.19
PE Ratio	22.87	7.15	34.14	6.64	-12.13	5.48
Forward PE	-	28.13	28.13	28.13	28.13	28.13
PS Ratio	6.54	3.27	5.20	2.50	10.20	2.40
PB Ratio	19.74	9.64	6.64	3.82	2.91	2.67
P/TBV Ratio	19.75	9.65	6.72	3.86	2.92	2.67
P/FCF Ratio	11.04	4.75	8.59	4.17	8.15	3.95
P/OCF Ratio	10.99	4.74	8.56	4.16	8.14	3.95
EV/Sales Ratio	6.11	2.88	4.83	2.10	9.59	2.44
EV/EBITDA Ratio	9.54	3.60	7.29	2.70	45.10	2.82
EV/EBIT Ratio	15.14	4.62	17.87	3.87	-11.42	3.75
EV/FCF Ratio	10.31	4.19	7.98	3.50	7.66	4.03
Debt / Equity Ratio	0.01	0.00	0.01	0.01	0	0.05
Debt / EBITDA Ratio	0.01	0.00	0.01	0.01	0.01	0.07
Debt / FCF Ratio	0.01	0.00	0.01	0.01	0.00	0.09
Net Debt / Equity Ratio	-1.30	-1.13	-0.47	-0.61	-0.17	0.06
Net Debt / EBITDA Ratio	-0.67	-0.48	-0.55	-0.51	-2.85	0.07
Net Debt / FCF Ratio	-0.73	-0.56	-0.60	-0.67	-0.48	0.09
Asset Turnover	1.55	2.31	0.74	1.02	0.22	0.90
Quick Ratio	2.95	4.86	4.71	1.48	6.03	2.66
Current Ratio	3.16	4.93	5.08	1.50	6.76	2.73
Return on Equity (ROE)	61.38%	129.84%	15.43%	50.74%	-20.37%	61.99%
Return on Assets (ROA)	41.52%	103.00%	10.10%	38.56%	-17.74%	41.62%
Return on Invested Capital (ROIC)	429.63%	349.93%	18.39%	57.83%	-19.88%	43.03%
Return on Capital Employed (ROCE)	81.06%	168.93%	27.80%	70.51%	-19.77%	62.87%
Earnings Yield	4.25%	13.98%	2.93%	15.05%	-8.24%	18.26%
FCF Yield	9.06%	21.06%	11.65%	24.01%	12.27%	25.29%
Dividend Yield	11.81%	14.21%	13.09%	10.96%	2.75%	2.40%
Payout Ratio	-	102.70%	474.61%	72.33%	-33.96%	13.13%
Buyback Yield / Dilution	1.32%	1.32%	3.36%	0.87%	0.17%	0.00%
Total Shareholder Return	13.13%	15.53%	16.45%	11.83%	2.91%	2.40%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.