Pulse Seismic Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	30.18	51.09	23.38	39.13	9.57	49.15
Revenue Growth (YoY)	-19.21%	118.53%	-40.25%	308.85%	-80.53%	333.08%
Gross Profit	30.18	51.09	23.38	39.13	9.57	49.15
Selling, General & Admin	10.86	10.24	7.88	8.7	7.54	6.52
Depreciation & Amortization Expenses	7.15	8.99	9.18	9.18	10.08	10.62
Total Operating Expenses	18.01	19.23	17.06	17.88	17.61	17.14
Operating Income	12.17	31.86	6.32	21.25	-8.04	32.01
Interest Income	0.96	0.94	0.92	0.94	0.1	0.06
Interest Expense	-0	-0.01	-0.03	-0.17	-0.2	-1.89
Total Non-Operating Income (Expense)	0.95	0.93	0.88	0.76	-0.1	-1.83
Pretax Income	12.65	32.32	6.76	21.63	-8.14	30.18
Provision for Income Taxes	4.27	9.2	3.37	6.62	-0.23	8.67
Net Income	8.38	23.12	3.39	15.01	-7.91	21.51
Net Income to Common	8.38	23.12	3.39	15.01	-7.91	21.51
Net Income Growth	-40.50%	581.77%	-77.40%	-	-	-
Shares Outstanding (Basic)	51	51	51	53	54	54
Shares Outstanding (Diluted)	51	51	51	53	54	54
Shares Change (YoY)	-0.76%	-1.32%	-3.36%	-0.87%	-0.17%	-0.00%
EPS (Basic)	0.17	0.46	0.07	0.28	-0.15	0.40
EPS (Diluted)	0.17	0.46	0.07	0.28	-0.15	0.40
EPS Growth	-39.29%	557.14%	-75.00%	-	-	-
Shares Outstanding	50.71	50.71	50.84	52.62	53.63	53.78
Free Cash Flow	17.87	35.15	14.15	23.5	11.98	29.79
Free Cash Flow Growth	-49.15%	148.38%	-39.78%	96.13%	-59.79%	682.53%
Free Cash Flow Per Share	0.35	0.69	0.28	0.44	0.22	0.55
Dividends Per Share	-	0.068	0.059	0.054	0.050	0.013
Dividend Growth	-	14.89%	9.30%	7.50%	300.00%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	40.33%	62.35%	27.03%	54.31%	-84.01%	65.12%
Profit Margin	27.77%	45.25%	14.50%	38.35%	-82.62%	43.77%
FCF Margin	59.21%	68.79%	60.52%	60.05%	125.18%	60.61%
EBITDA	19.33	40.85	15.5	30.43	2.04	42.63
EBITDA Margin	64.03%	79.95%	66.28%	77.77%	21.26%	86.74%
EBIT	12.17	31.86	6.32	21.25	-8.04	32.01
EBIT Margin	40.33%	62.35%	27.03%	54.31%	-84.01%	65.12%
Effective Tax Rate	33.74%	28.47%	49.84%	30.62%	2.80%	28.72%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.