Pulse Seismic Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	225	167	122	98	98	118
Market Cap Growth	92.58%	37.32%	24.14%	0.28%	-17.14%	128.09%
Enterprise Value	205.56	147.15	112.91	82.13	91.78	120.07
Last Close Price	4.44	3.29	2.39	1.86	1.82	2.19
PE Ratio	9.75	7.15	34.14	6.64	-12.13	5.48
Forward PE	-	28.13	28.13	28.13	28.13	28.13
PS Ratio	4.41	3.27	5.20	2.50	10.20	2.40
PB Ratio	13.00	9.64	6.64	3.82	2.91	2.67
P/TBV Ratio	13.02	9.65	6.72	3.86	2.92	2.67
P/FCF Ratio	6.41	4.75	8.59	4.17	8.15	3.95
P/OCF Ratio	6.40	4.74	8.56	4.16	8.14	3.95
EV/Sales Ratio	4.02	2.88	4.83	2.10	9.59	2.44
EV/EBITDA Ratio	5.03	3.60	7.29	2.70	45.10	2.82
EV/EBIT Ratio	6.45	4.62	17.87	3.87	-11.42	3.75
EV/FCF Ratio	5.85	4.19	7.98	3.50	7.66	4.03
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0	0.05
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.01	0.07
Debt / FCF Ratio	0.00	0.00	0.01	0.01	0.00	0.09
Net Debt / Equity Ratio	-1.13	-1.13	-0.47	-0.61	-0.17	0.06
Net Debt / EBITDA Ratio	-0.48	-0.48	-0.55	-0.51	-2.85	0.07
Net Debt / FCF Ratio	-0.56	-0.56	-0.60	-0.67	-0.48	0.09
Asset Turnover	2.31	2.31	0.74	1.02	0.22	0.90
Quick Ratio	4.86	4.86	4.71	1.48	6.03	2.66
Current Ratio	4.93	4.93	5.08	1.50	6.76	2.73
Return on Equity (ROE)	129.84%	129.84%	15.43%	50.74%	-20.37%	61.99%
Return on Assets (ROA)	103.00%	103.00%	10.10%	38.56%	-17.74%	41.62%
Return on Invested Capital (ROIC)	349.92%	349.92%	18.39%	57.83%	-19.88%	43.03%
Return on Capital Employed (ROCE)	168.93%	168.93%	27.80%	70.51%	-19.77%	62.87%
Earnings Yield	10.27%	13.98%	2.93%	15.05%	-8.24%	18.26%
FCF Yield	15.61%	21.06%	11.65%	24.01%	12.27%	25.29%
Dividend Yield	10.59%	14.21%	13.09%	10.96%	2.75%	2.40%
Payout Ratio	14.81%	102.70%	474.61%	72.33%	-33.96%	13.13%
Buyback Yield / Dilution	0.19%	0.19%	3.19%	1.99%	0.63%	0.15%
Total Shareholder Return	10.77%	14.40%	16.28%	12.95%	3.38%	2.55%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.