Pulse Seismic Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	203	167	122	98	98	118
Market Cap Growth	60.25%	37.32%	24.14%	0.28%	-17.14%	128.09%
Enterprise Value	183.25	147.15	112.91	82.13	91.78	120.07
Last Close Price	4.00	3.29	2.39	1.86	1.82	2.19
PE Ratio	8.78	7.15	34.14	6.64	-12.13	5.48
Forward PE	-	28.13	28.13	28.13	28.13	28.13
PS Ratio	3.97	3.27	5.20	2.50	10.20	2.40
PB Ratio	11.72	9.64	6.64	3.82	2.91	2.67
P/TBV Ratio	11.73	9.65	6.72	3.86	2.92	2.67
P/FCF Ratio	5.77	4.75	8.59	4.17	8.15	3.95
P/OCF Ratio	5.76	4.74	8.56	4.16	8.14	3.95
EV/Sales Ratio	3.59	2.88	4.83	2.10	9.59	2.44
EV/EBITDA Ratio	4.49	3.60	7.29	2.70	45.10	2.82
EV/EBIT Ratio	5.75	4.62	17.87	3.87	-11.42	3.75
EV/FCF Ratio	5.21	4.19	7.98	3.50	7.66	4.03
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0	0.05
Debt / EBITDA Ratio	0.00	0.00	0.01	0.01	0.01	0.07
Debt / FCF Ratio	0.00	0.00	0.01	0.01	0.00	0.09
Net Debt / Equity Ratio	-1.13	-1.13	-0.47	-0.61	-0.17	0.06
Net Debt / EBITDA Ratio	-0.48	-0.48	-0.55	-0.51	-2.85	0.07
Net Debt / FCF Ratio	-0.56	-0.56	-0.60	-0.67	-0.48	0.09
Asset Turnover	2.31	2.31	0.74	1.02	0.22	0.90
Quick Ratio	4.86	4.86	4.71	1.48	6.03	2.66
Current Ratio	4.93	4.93	5.08	1.50	6.76	2.73
Return on Equity (ROE)	129.84%	129.84%	15.43%	50.74%	-20.37%	61.99%
Return on Assets (ROA)	103.00%	103.00%	10.10%	38.56%	-17.74%	41.62%
Return on Invested Capital (ROIC)	349.92%	349.92%	18.39%	57.83%	-19.88%	43.03%
Return on Capital Employed (ROCE)	168.93%	168.93%	27.80%	70.51%	-19.77%	62.87%
Earnings Yield	11.40%	13.98%	2.93%	15.05%	-8.24%	18.26%
FCF Yield	17.33%	21.06%	11.65%	24.01%	12.27%	25.29%
Dividend Yield	11.66%	14.21%	13.09%	10.96%	2.75%	2.40%
Payout Ratio	14.81%	102.70%	474.61%	72.33%	-33.96%	13.13%
Buyback Yield / Dilution	1.32%	1.32%	3.36%	0.87%	0.17%	0.00%
Total Shareholder Return	12.98%	15.53%	16.45%	11.83%	2.91%	2.40%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.