PrairieSky Royalty Ltd. (TSX:PSK)
Canada
· Delayed Price · Currency is CAD 23.49
-0.23 (-0.97%)
Apr 17, 2025, 4:00 PM EDT
PrairieSky Royalty Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 472.5 | 465.8 | 474.6 | 615.7 | 291.8 | 156.2 | Upgrade
|
| Other Revenue | 4.3 | 4.5 | 5 | 3.6 | 1.8 | 3.5 | Upgrade
|
| Revenue | 476.8 | 470.3 | 479.6 | 619.3 | 293.6 | 159.7 | Upgrade
|
| Revenue Growth (YoY) | 0.25% | -1.94% | -22.56% | 110.93% | 83.84% | -35.89% | Upgrade
|
| Cost of Revenue | 3.9 | 3.9 | 6.4 | 6.6 | 3.6 | 2.5 | Upgrade
|
| Gross Profit | 472.9 | 466.4 | 473.2 | 612.7 | 290 | 157.2 | Upgrade
|
| Selling, General & Admin | 40 | 47 | 45 | 48.8 | 32 | 18.6 | Upgrade
|
| Other Operating Expenses | -39.8 | -38.9 | -33.6 | -24 | -14.4 | -11.7 | Upgrade
|
| Operating Expenses | 166.7 | 173.6 | 159 | 178.3 | 127.2 | 117.9 | Upgrade
|
| Operating Income | 306.2 | 292.8 | 314.2 | 434.4 | 162.8 | 39.3 | Upgrade
|
| Interest Expense | -11.4 | -12.2 | -17.5 | -18.6 | -5.1 | -1.5 | Upgrade
|
| EBT Excluding Unusual Items | 294.8 | 280.6 | 296.7 | 415.8 | 157.7 | 37.8 | Upgrade
|
| Pretax Income | 294.8 | 280.6 | 296.7 | 415.8 | 157.7 | 37.8 | Upgrade
|
| Income Tax Expense | 68.6 | 65.3 | 69.1 | 98.3 | 34.4 | 6.1 | Upgrade
|
| Net Income | 226.2 | 215.3 | 227.6 | 317.5 | 123.3 | 31.7 | Upgrade
|
| Net Income to Common | 226.2 | 215.3 | 227.6 | 317.5 | 123.3 | 31.7 | Upgrade
|
| Net Income Growth | 3.62% | -5.40% | -28.32% | 157.50% | 288.96% | -71.54% | Upgrade
|
| Shares Outstanding (Basic) | 239 | 239 | 239 | 239 | 223 | 230 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 239 | 239 | 239 | 224 | 230 | Upgrade
|
| Shares Change (YoY) | -0.08% | - | -0.04% | 6.84% | -2.74% | -1.67% | Upgrade
|
| EPS (Basic) | 0.95 | 0.90 | 0.95 | 1.33 | 0.55 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.95 | 0.90 | 0.95 | 1.33 | 0.55 | 0.14 | Upgrade
|
| EPS Growth | 3.96% | -5.40% | -28.38% | 141.74% | 298.36% | -71.05% | Upgrade
|
| Free Cash Flow | 287 | 330.8 | 261 | 534.9 | -733.6 | 142.9 | Upgrade
|
| Free Cash Flow Per Share | 1.20 | 1.38 | 1.09 | 2.24 | -3.28 | 0.62 | Upgrade
|
| Dividend Per Share | 1.010 | 1.000 | 0.960 | 0.600 | 0.310 | 0.375 | Upgrade
|
| Dividend Growth | 4.12% | 4.17% | 60.00% | 93.55% | -17.33% | -51.92% | Upgrade
|
| Gross Margin | 99.18% | 99.17% | 98.67% | 98.93% | 98.77% | 98.43% | Upgrade
|
| Operating Margin | 64.22% | 62.26% | 65.51% | 70.14% | 55.45% | 24.61% | Upgrade
|
| Profit Margin | 47.44% | 45.78% | 47.46% | 51.27% | 42.00% | 19.85% | Upgrade
|
| Free Cash Flow Margin | 60.19% | 70.34% | 54.42% | 86.37% | -249.86% | 89.48% | Upgrade
|
| EBITDA | 472.7 | 458.3 | 461.8 | 587.9 | 272.4 | 150.3 | Upgrade
|
| EBITDA Margin | 99.14% | 97.45% | 96.29% | 94.93% | 92.78% | 94.11% | Upgrade
|
| D&A For EBITDA | 166.5 | 165.5 | 147.6 | 153.5 | 109.6 | 111 | Upgrade
|
| EBIT | 306.2 | 292.8 | 314.2 | 434.4 | 162.8 | 39.3 | Upgrade
|
| EBIT Margin | 64.22% | 62.26% | 65.51% | 70.14% | 55.45% | 24.61% | Upgrade
|
| Effective Tax Rate | 23.27% | 23.27% | 23.29% | 23.64% | 21.81% | 16.14% | Upgrade
|
| Revenue as Reported | 516.6 | 509.2 | 513.2 | 643.3 | 308 | 171.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.