PrairieSky Royalty Ltd. (TSX: PSK)
Canada
· Delayed Price · Currency is CAD 26.93
-0.13 (-0.48%)
Dec 20, 2024, 4:00 PM EST
PrairieSky Royalty Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 472.2 | 474.6 | 615.7 | 291.8 | 156.2 | 244.9 | Upgrade
|
| Other Revenue | 4 | 5 | 3.6 | 1.8 | 3.5 | 4.2 | Upgrade
|
| Revenue | 476.2 | 479.6 | 619.3 | 293.6 | 159.7 | 249.1 | Upgrade
|
| Revenue Growth (YoY) | -5.25% | -22.56% | 110.93% | 83.84% | -35.89% | -0.12% | Upgrade
|
| Cost of Revenue | 4.4 | 6.4 | 6.6 | 3.6 | 2.5 | 4.6 | Upgrade
|
| Gross Profit | 471.8 | 473.2 | 612.7 | 290 | 157.2 | 244.5 | Upgrade
|
| Selling, General & Admin | 41.8 | 45 | 48.8 | 32 | 18.6 | 23.7 | Upgrade
|
| Other Operating Expenses | -34 | -33.6 | -24 | -14.4 | -11.7 | -19.3 | Upgrade
|
| Operating Expenses | 167.2 | 159 | 178.3 | 127.2 | 117.9 | 133.7 | Upgrade
|
| Operating Income | 304.6 | 314.2 | 434.4 | 162.8 | 39.3 | 110.8 | Upgrade
|
| Interest Expense | -13.8 | -17.5 | -18.6 | -5.1 | -1.5 | -1.6 | Upgrade
|
| EBT Excluding Unusual Items | 290.8 | 296.7 | 415.8 | 157.7 | 37.8 | 109.2 | Upgrade
|
| Pretax Income | 290.8 | 296.7 | 415.8 | 157.7 | 37.8 | 109.2 | Upgrade
|
| Income Tax Expense | 68.3 | 69.1 | 98.3 | 34.4 | 6.1 | -2.2 | Upgrade
|
| Net Income | 222.5 | 227.6 | 317.5 | 123.3 | 31.7 | 111.4 | Upgrade
|
| Net Income to Common | 222.5 | 227.6 | 317.5 | 123.3 | 31.7 | 111.4 | Upgrade
|
| Net Income Growth | -2.20% | -28.31% | 157.50% | 288.96% | -71.54% | 40.30% | Upgrade
|
| Shares Outstanding (Basic) | 239 | 239 | 239 | 223 | 230 | 234 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 239 | 239 | 224 | 230 | 234 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.04% | 6.84% | -2.74% | -1.67% | -0.59% | Upgrade
|
| EPS (Basic) | 0.93 | 0.95 | 1.33 | 0.55 | 0.14 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.93 | 0.95 | 1.33 | 0.55 | 0.14 | 0.48 | Upgrade
|
| EPS Growth | -2.34% | -28.55% | 141.74% | 298.36% | -71.05% | 41.20% | Upgrade
|
| Free Cash Flow | 368.6 | 261 | 534.9 | -733.6 | 142.9 | 199.7 | Upgrade
|
| Free Cash Flow Per Share | 1.54 | 1.09 | 2.24 | -3.28 | 0.62 | 0.85 | Upgrade
|
| Dividend Per Share | 0.990 | 0.960 | 0.600 | 0.310 | 0.375 | 0.780 | Upgrade
|
| Dividend Growth | 3.13% | 60.00% | 93.55% | -17.33% | -51.92% | 0.65% | Upgrade
|
| Gross Margin | 99.08% | 98.67% | 98.93% | 98.77% | 98.43% | 98.15% | Upgrade
|
| Operating Margin | 63.96% | 65.51% | 70.14% | 55.45% | 24.61% | 44.48% | Upgrade
|
| Profit Margin | 46.72% | 47.46% | 51.27% | 42.00% | 19.85% | 44.72% | Upgrade
|
| Free Cash Flow Margin | 77.40% | 54.42% | 86.37% | -249.86% | 89.48% | 80.17% | Upgrade
|
| EBITDA | 464 | 461.8 | 587.9 | 272.4 | 150.3 | 240.1 | Upgrade
|
| EBITDA Margin | 97.44% | 96.29% | 94.93% | 92.78% | 94.11% | 96.39% | Upgrade
|
| D&A For EBITDA | 159.4 | 147.6 | 153.5 | 109.6 | 111 | 129.3 | Upgrade
|
| EBIT | 304.6 | 314.2 | 434.4 | 162.8 | 39.3 | 110.8 | Upgrade
|
| EBIT Margin | 63.96% | 65.51% | 70.14% | 55.45% | 24.61% | 44.48% | Upgrade
|
| Effective Tax Rate | 23.49% | 23.29% | 23.64% | 21.81% | 16.14% | - | Upgrade
|
| Revenue as Reported | 510.2 | 513.2 | 643.3 | 308 | 171.4 | 268.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.