PrairieSky Royalty Ltd. (TSX:PSK)
Canada · Delayed Price · Currency is CAD 34.46
+0.03 (0.09%)
Jun 3, 2026, 4:00 PM EST
PrairieSky Royalty Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 440.3 | 441.7 | 465.8 | 474.6 | 615.7 | 291.8 |
Other Revenue | 6.4 | 6.5 | 4.5 | 5 | 3.6 | 1.8 |
| 446.7 | 448.2 | 470.3 | 479.6 | 619.3 | 293.6 | |
Revenue Growth (YoY) | -6.31% | -4.70% | -1.94% | -22.56% | 110.93% | 83.84% |
Cost of Revenue | 4.3 | 4.5 | 3.9 | 6.4 | 6.6 | 3.6 |
Gross Profit | 442.4 | 443.7 | 466.4 | 473.2 | 612.7 | 290 |
Selling, General & Admin | 46.6 | 36.7 | 47 | 45 | 48.8 | 32 |
Other Operating Expenses | -37.2 | -30 | -38.9 | -33.6 | -24 | -14.4 |
Operating Expenses | 162.9 | 161.3 | 173.6 | 159 | 178.3 | 127.2 |
Operating Income | 279.5 | 282.4 | 292.8 | 314.2 | 434.4 | 162.8 |
Interest Expense | -13.5 | -13.3 | -12.2 | -17.5 | -18.6 | -5.1 |
EBT Excluding Unusual Items | 266 | 269.1 | 280.6 | 296.7 | 415.8 | 157.7 |
Pretax Income | 266 | 269.1 | 280.6 | 296.7 | 415.8 | 157.7 |
Income Tax Expense | 63.6 | 64.1 | 65.3 | 69.1 | 98.3 | 34.4 |
Net Income | 202.4 | 205 | 215.3 | 227.6 | 317.5 | 123.3 |
Net Income to Common | 202.4 | 205 | 215.3 | 227.6 | 317.5 | 123.3 |
Net Income Growth | -10.52% | -4.78% | -5.40% | -28.32% | 157.50% | 288.96% |
Shares Outstanding (Basic) | 234 | 235 | 239 | 239 | 239 | 223 |
Shares Outstanding (Diluted) | 234 | 235 | 239 | 239 | 239 | 224 |
Shares Change (YoY) | -2.10% | -1.59% | - | -0.04% | 6.84% | -2.74% |
EPS (Basic) | 0.87 | 0.87 | 0.90 | 0.95 | 1.33 | 0.55 |
EPS (Diluted) | 0.87 | 0.87 | 0.90 | 0.95 | 1.33 | 0.55 |
EPS Growth | -8.60% | -3.25% | -5.40% | -28.38% | 141.74% | 298.36% |
Free Cash Flow | 305.4 | 257.5 | 330.8 | 261 | 534.9 | -733.6 |
Free Cash Flow Per Share | 1.31 | 1.09 | 1.38 | 1.09 | 2.24 | -3.28 |
Dividend Per Share | 1.045 | 1.040 | 1.000 | 0.960 | 0.600 | 0.310 |
Dividend Growth | 3.46% | 4.00% | 4.17% | 60.00% | 93.55% | -17.33% |
Gross Margin | 99.04% | 99.00% | 99.17% | 98.67% | 98.93% | 98.77% |
Operating Margin | 62.57% | 63.01% | 62.26% | 65.51% | 70.14% | 55.45% |
Profit Margin | 45.31% | 45.74% | 45.78% | 47.46% | 51.27% | 42.00% |
Free Cash Flow Margin | 68.37% | 57.45% | 70.34% | 54.42% | 86.37% | -249.86% |
EBITDA | 433 | 437 | 458.3 | 461.8 | 587.9 | 272.4 |
EBITDA Margin | 96.93% | 97.50% | 97.45% | 96.29% | 94.93% | 92.78% |
D&A For EBITDA | 153.5 | 154.6 | 165.5 | 147.6 | 153.5 | 109.6 |
EBIT | 279.5 | 282.4 | 292.8 | 314.2 | 434.4 | 162.8 |
EBIT Margin | 62.57% | 63.01% | 62.26% | 65.51% | 70.14% | 55.45% |
Effective Tax Rate | 23.91% | 23.82% | 23.27% | 23.29% | 23.64% | 21.81% |
Revenue as Reported | 483.9 | 478.2 | 509.2 | 513.2 | 643.3 | 308 |