PrairieSky Royalty Ltd. (TSX:PSK)
Canada · Delayed Price · Currency is CAD 33.25
-0.08 (-0.24%)
Jul 15, 2026, 11:20 AM EST
PrairieSky Royalty Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 483.9 | 478.2 | 509.2 | 513.2 | 643.3 | 308 | |
Revenue Growth (YoY) | -6.33% | -6.09% | -0.78% | -20.22% | 108.86% | 79.70% |
Gross Profit | 483.9 | 478.2 | 509.2 | 513.2 | 643.3 | 308 |
Selling, General & Admin | 46.6 | 36.7 | 47 | 45 | 48.8 | 32 |
Depreciation & Amortization Expenses | 150.2 | 150.4 | 147 | 141.3 | 145.8 | 101.8 |
Exploration Expenses | 3.3 | 4.2 | 18.5 | 6.3 | 7.7 | 7.8 |
Other Operating Expenses | 4.3 | 4.5 | 3.9 | 6.4 | 6.6 | 3.6 |
Total Operating Expenses | 204.4 | 195.8 | 216.4 | 199 | 208.9 | 145.2 |
Operating Income | 279.5 | 282.4 | 292.8 | 314.2 | 434.4 | 162.8 |
Interest Expense | -3.1 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -3.1 | - | - | - | - | - |
Pretax Income | 266 | 269.1 | 280.6 | 296.7 | 415.8 | 157.7 |
Provision for Income Taxes | 63.6 | 64.1 | 65.3 | 69.1 | 98.3 | 34.4 |
Net Income | 55.8 | 205 | 215.3 | 227.6 | 317.5 | 123.3 |
Net Income to Common | 146.6 | 205 | 215.3 | 227.6 | 317.5 | 123.3 |
Net Income Growth | 151.03% | -4.78% | -5.40% | -28.32% | 157.50% | 288.96% |
Shares Outstanding (Basic) | 234 | 235 | 239 | 239 | 239 | 223 |
Shares Outstanding (Diluted) | 234 | 235 | 239 | 239 | 239 | 224 |
Shares Change (YoY) | -2.08% | -1.59% | - | -0.04% | 6.84% | -2.74% |
EPS (Basic) | 0.87 | 0.87 | 0.90 | 0.95 | 1.33 | 0.55 |
EPS (Diluted) | 0.87 | 0.87 | 0.90 | 0.95 | 1.33 | 0.55 |
EPS Growth | -8.42% | -3.33% | -5.26% | -28.57% | 141.82% | 292.86% |
Free Cash Flow | 345.9 | 357.4 | 379.9 | 318.9 | 565.5 | 252 |
Free Cash Flow Growth | -3.22% | -5.92% | 19.13% | -43.61% | 124.41% | 65.46% |
Free Cash Flow Per Share | 1.48 | 1.52 | 1.59 | 1.33 | 2.37 | 1.13 |
Dividends Per Share | 1.045 | 1.040 | 1.000 | 0.960 | 0.600 | 0.310 |
Dividend Growth | 0.48% | 4.00% | 4.17% | 60.00% | 93.55% | -17.33% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 57.76% | 59.05% | 57.50% | 61.22% | 67.53% | 52.86% |
Profit Margin | 11.53% | 42.87% | 42.28% | 44.35% | 49.35% | 40.03% |
FCF Margin | 71.48% | 74.74% | 74.61% | 62.14% | 87.91% | 81.82% |
EBITDA | 429.7 | 432.8 | 439.8 | 455.5 | 580.2 | 264.6 |
EBITDA Margin | 88.80% | 90.51% | 86.37% | 88.76% | 90.19% | 85.91% |
EBIT | 279.5 | 282.4 | 292.8 | 314.2 | 434.4 | 162.8 |
EBIT Margin | 57.76% | 59.05% | 57.50% | 61.22% | 67.53% | 52.86% |
Effective Tax Rate | 23.91% | 23.82% | 23.27% | 23.29% | 23.64% | 21.81% |