PrairieSky Royalty Ltd. (TSX: PSK)
Canada
· Delayed Price · Currency is CAD 25.83
-0.18 (-0.69%)
May 16, 2024, 4:00 PM EDT
PrairieSky Royalty Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513.2 | 643.3 | 308 | 171.4 | 268.4 | 273.8 | 345.7 | 224.2 | 215 | 340.63 | Upgrade
|
| Revenue Growth (YoY) | -20.22% | 108.86% | 79.70% | -36.14% | -1.97% | -20.80% | 54.19% | 4.28% | -36.88% | 34.86% | Upgrade
|
| Cost of Revenue | 141.3 | 152.4 | 105.4 | 107 | 127.8 | 145 | 172.8 | 168.2 | 104.8 | 0 | Upgrade
|
| Gross Profit | 371.9 | 490.9 | 202.6 | 64.4 | 140.6 | 128.8 | 172.9 | 56 | 110.2 | 340.63 | Upgrade
|
| Selling, General & Admin | 51.3 | 48.8 | 32 | 18.6 | 23.7 | 20 | 30.1 | 32.2 | 26.4 | 24.69 | Upgrade
|
| Other Operating Expenses | -6.4 | 7.7 | 7.8 | 6.5 | 6.1 | 5.4 | 4.9 | 6.2 | 2.2 | 0 | Upgrade
|
| Operating Expenses | 57.7 | 56.5 | 39.8 | 25.1 | 29.8 | 25.4 | 35 | 38.4 | 28.6 | 79.71 | Upgrade
|
| Operating Income | 314.2 | 434.4 | 162.8 | 39.3 | 110.8 | 103.7 | 139.2 | 19.7 | 82.7 | 263.66 | Upgrade
|
| Interest Income | 0 | 18.6 | 5.1 | 1.5 | 1.6 | 0.3 | 1.3 | 2.1 | 1.8 | 0 | Upgrade
|
| Interest Expense | 17.5 | 18.6 | 5.1 | 1.5 | 1.6 | 0.8 | 0.1 | 0.2 | 0.6 | 0 | Upgrade
|
| Other Expense / Income | - | 18.6 | 5.1 | 1.5 | 1.6 | 0.3 | 1.3 | 2.1 | 1.7 | 2.06 | Upgrade
|
| Pretax Income | 296.7 | 415.8 | 157.7 | 37.8 | 109.2 | 102.9 | 139.1 | 19.5 | 82.2 | 261.6 | Upgrade
|
| Income Tax | 69.1 | 98.3 | 34.4 | 6.1 | -2.2 | 23.5 | 18.5 | -0.5 | 19.2 | 27.94 | Upgrade
|
| Net Income | 227.6 | 317.5 | 123.3 | 31.7 | 111.4 | 79.4 | 120.6 | 20 | 63 | 233.66 | Upgrade
|
| Net Income Growth | -28.31% | 157.50% | 288.96% | -71.54% | 40.30% | -34.16% | 503.00% | -68.25% | -73.04% | 105.42% | Upgrade
|
| Shares Outstanding (Basic) | 239 | 239 | 223 | 230 | 234 | 235 | 237 | 229 | 156 | 156 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 239 | 224 | 230 | 234 | 235 | 237 | 229 | 156 | 156 | Upgrade
|
| Shares Change | -0.04% | 6.84% | -2.74% | -1.67% | -0.59% | -0.55% | 3.45% | 46.67% | - | - | Upgrade
|
| EPS (Basic) | 0.95 | 1.33 | 0.55 | 0.14 | 0.48 | 0.34 | 0.51 | 0.09 | 0.40 | 1.50 | Upgrade
|
| EPS (Diluted) | 0.95 | 1.33 | 0.55 | 0.14 | 0.48 | 0.34 | 0.51 | 0.09 | 0.40 | 1.50 | Upgrade
|
| EPS Growth | -28.57% | 141.82% | 292.86% | -70.83% | 41.18% | -33.33% | 483.52% | -78.15% | -73.33% | - | Upgrade
|
| Free Cash Flow | 261 | 534.9 | -733.6 | 142.9 | 199.7 | 176.6 | -62.5 | 108.4 | 112.2 | 291.77 | Upgrade
|
| Free Cash Flow Per Share | 1.09 | 2.24 | -3.28 | 0.62 | 0.85 | 0.75 | -0.26 | 0.47 | 0.72 | 1.87 | Upgrade
|
| Gross Margin | 72.47% | 76.31% | 65.78% | 37.57% | 52.38% | 47.04% | 50.01% | 24.98% | 51.26% | 100.00% | Upgrade
|
| Operating Margin | 61.22% | 67.53% | 52.86% | 22.93% | 41.28% | 37.87% | 40.27% | 8.79% | 38.47% | 77.40% | Upgrade
|
| Profit Margin | 44.35% | 49.35% | 40.03% | 18.49% | 41.51% | 29.00% | 34.89% | 8.92% | 29.30% | 68.60% | Upgrade
|
| Free Cash Flow Margin | 50.86% | 83.15% | -238.18% | 83.37% | 74.40% | 64.50% | -18.08% | 48.35% | 52.19% | 85.66% | Upgrade
|
| Effective Tax Rate | 23.29% | 23.64% | 21.81% | 16.14% | -2.01% | 22.84% | 13.30% | -2.56% | 23.36% | 10.68% | Upgrade
|
| EBITDA | 455.5 | 580.2 | 264.6 | 143.8 | 234 | 243.6 | 305.9 | 182.2 | 179 | 306.17 | Upgrade
|
| EBITDA Margin | 88.76% | 90.19% | 85.91% | 83.90% | 87.18% | 88.97% | 88.49% | 81.27% | 83.26% | 89.88% | Upgrade
|
| Depreciation & Amortization | 141.3 | 145.8 | 101.8 | 104.5 | 123.2 | 139.9 | 166.7 | 162.5 | 96.3 | 42.51 | Upgrade
|
| EBIT | 314.2 | 434.4 | 162.8 | 39.3 | 110.8 | 103.7 | 139.2 | 19.7 | 82.7 | 263.66 | Upgrade
|
| EBIT Margin | 61.22% | 67.53% | 52.86% | 22.93% | 41.28% | 37.87% | 40.27% | 8.79% | 38.47% | 77.40% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.