Restaurant Brands International Limited Partnership (TSX:QSP.UN)

TSX:QSP.UN Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,334	1,139	1,178	1,087	1,560
Cash & Short-Term Investments	1,334	1,139	1,178	1,087	1,560
Cash Growth	17.12%	-3.31%	8.37%	-30.32%	1.76%
Accounts Receivable	698	749	614	547	536
Receivables	698	749	614	547	536
Inventory	142	166	133	96	96
Prepaid Expenses	108	119	116	84	72
Other Current Assets	-	-	7	2	-
Total Current Assets	2,282	2,173	2,048	1,816	2,264
Property, Plant & Equipment	4,088	3,074	3,032	3,165	3,183
Long-Term Investments	-	353	447	194	205
Goodwill	5,986	5,775	5,688	6,006	5,739
Other Intangible Assets	10,922	11,107	10,991	11,417	10,701
Long-Term Accounts Receivable	-	90	82	80	66
Other Long-Term Assets	1,354	819	458	568	619
Total Assets	24,632	23,391	22,746	23,246	22,777
Accounts Payable	765	790	758	614	464
Accrued Expenses	1,141	389	359	322	278
Current Portion of Long-Term Debt	222	67	95	62	79
Current Portion of Leases	-	181	169	174	169
Current Income Taxes Payable	-	129	190	106	122
Current Unearned Revenue	236	325	273	269	233
Other Current Liabilities	-	263	272	331	256
Total Current Liabilities	2,364	2,144	2,116	1,878	1,601
Long-Term Debt	13,455	12,854	12,839	13,136	12,827
Long-Term Leases	2,056	1,371	1,338	1,403	1,397
Long-Term Unearned Revenue	-	612	584	568	556
Long-Term Deferred Tax Liabilities	1,208	1,296	1,313	1,374	1,425
Other Long-Term Liabilities	706	350	248	987	1,180
Total Liabilities	19,789	18,661	18,478	19,393	19,056
Common Stock	2,357	9,620	8,735	8,421	7,994
Retained Earnings	1,860	-	-	-	-
Comprehensive Income & Other	-1,107	-4,892	-4,469	-4,571	-4,277
Total Common Equity	3,110	4,728	4,266	3,850	3,717
Minority Interest	1,733	2	2	3	4
Shareholders' Equity	4,843	4,730	4,268	3,853	3,721
Total Liabilities & Equity	24,632	23,391	22,746	23,246	22,777
Total Debt	15,733	14,473	14,441	14,775	14,472
Net Cash (Debt)	-14,399	-13,334	-13,263	-13,688	-12,912
Net Cash Per Share	-31.72	-39.10	-38.33	-38.78	-35.47
Filing Date Shares Outstanding	324	335.6	345	346.98	357.12
Total Common Shares Outstanding	324	335.6	345	347	357.12
Working Capital	-82	29	-68	-62	663
Book Value Per Share	9.60	14.09	12.37	11.10	10.41
Tangible Book Value	-13,798	-12,154	-12,413	-13,573	-12,723
Tangible Book Value Per Share	-42.59	-36.22	-35.98	-39.12	-35.63
Land	-	131	105	112	115
Buildings	-	91	36	20	46
Machinery	-	535	476	432	386
Construction In Progress	-	62	52	30	17

Source: S&P Capital IQ. Standard template. Financial Sources.