TSX:SAM Ratios and Metrics

Market cap in millions CAD. Fiscal year is May - April.

Millions CAD. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Cap	72	17	10	10	10	12
Market Cap Growth	479.03%	68.69%	0.91%	-3.93%	-12.50%	166.67%
Enterprise Value	59.47	13.85	4.76	3.1	1.38	7.24
Last Close Price	0.77	0.26	0.14	0.18	0.21	0.24
PE Ratio	18.79	-	4.67	-1.80	4.20	4.00
PS Ratio	1.70	0.53	0.36	0.44	0.41	0.44
PB Ratio	1.51	0.42	0.25	0.26	0.26	0.33
P/FCF Ratio	12.61	-57.80	-315.86	-2.98	2.61	1.85
P/OCF Ratio	7.41	7.26	5.35	-4.32	1.79	1.54
EV/Sales Ratio	1.41	0.43	0.17	0.14	0.05	0.27
EV/EBITDA Ratio	12.57	5.56	7.74	-2.22	0.28	0.92
EV/EBIT Ratio	39.62	-14.43	-2.15	-0.66	0.90	2.13
EV/FCF Ratio	10.47	-46.95	-148.83	-0.92	0.35	1.12
Debt / Equity Ratio	0.01	0.01	0.01	0.00	0.01	0.01
Debt / EBITDA Ratio	0.12	0.29	1.23	-0.27	0.18	0.12
Debt / FCF Ratio	0.11	-2.48	-23.69	-0.11	0.23	0.15
Net Debt / Equity Ratio	-0.26	-0.07	-0.12	-0.17	-0.21	-0.12
Net Debt / EBITDA Ratio	-2.06	-1.11	-7.97	4.79	-1.68	-0.54
Net Debt / FCF Ratio	-1.78	9.39	153.22	1.99	-2.11	-0.65
Asset Turnover	0.65	0.60	0.55	0.45	0.52	0.53
Inventory Turnover	12.43	14.33	13.36	11.29	12.29	11.84
Quick Ratio	1.37	0.98	1.92	2.71	2.89	2.38
Current Ratio	1.72	1.35	2.36	3.53	3.43	3.19
Return on Equity (ROE)	6.64%	0.53%	4.11%	-13.34%	6.30%	7.86%
Return on Assets (ROA)	4.56%	0.24%	4.84%	-11.41%	2.45%	10.57%
Return on Invested Capital (ROIC)	6.77%	0.29%	5.98%	-14.63%	3.07%	11.99%
Return on Capital Employed (ROCE)	4.68%	-1.99%	-4.64%	-9.85%	3.31%	7.40%
Earnings Yield	4.37%	0.00%	21.43%	-55.56%	23.81%	25.00%
FCF Yield	7.93%	-1.73%	-0.32%	-33.58%	38.24%	54.14%
Buyback Yield / Dilution	-15.93%	-	-	-	-	-
Total Shareholder Return	-15.93%	-	-	-	-	-

Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.