Starcore International Mines Ltd. (TSX:SAM)
Canada · Delayed Price · Currency is CAD 0.4700
+0.0050 (1.08%)
Jun 11, 2026, 9:56 AM EST
TSX:SAM Income Statement
Financials in millions CAD. Fiscal year is May - April.
Millions CAD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 42.23 | 32.16 | 28.33 | 22.91 | 25.68 | 26.8 | |
Revenue Growth (YoY) | 31.45% | 13.53% | 23.66% | -10.79% | -4.18% | 7.97% |
Cost of Revenue | 29.35 | 25.83 | 25.92 | 22.15 | 20.37 | 20.4 |
Gross Profit | 12.88 | 6.33 | 2.41 | 0.75 | 5.31 | 6.4 |
Selling, General & Admin | 10.31 | 7.29 | 4.62 | 5.41 | 3.75 | 2.95 |
Exploration Expenses | - | - | - | 0.07 | 0.03 | 0.05 |
Total Operating Expenses | 10.31 | 7.29 | 4.62 | 5.47 | 3.78 | 3 |
Operating Income | 2.57 | -0.96 | -2.21 | -4.72 | 1.52 | 3.4 |
Interest Income | 0.1 | - | - | - | - | - |
Interest Expense | -0.36 | -0.28 | -0.1 | -0.14 | -0.18 | -0.15 |
Other Non-Operating Income (Expense) | 0.1 | 0.2 | 0.27 | 0.63 | -1.84 | -1.81 |
Total Non-Operating Income (Expense) | -0.16 | -0.08 | 0.17 | 0.49 | -2.02 | -1.96 |
Pretax Income | 1.47 | -1.17 | -1.7 | -4.4 | 1.43 | 2.56 |
Provision for Income Taxes | -0.23 | -1.33 | -3.6 | 1.07 | 0.3 | -1.45 |
Net Income | 3.13 | 0.22 | 1.63 | -5.26 | 2.41 | 2.89 |
Net Income to Common | 3.13 | 0.22 | 1.63 | -5.26 | 2.41 | 2.89 |
Net Income Growth | 0.16% | -86.83% | - | - | -16.84% | - |
Shares Outstanding (Basic) | 104 | 67 | 54 | 53 | 48 | 48 |
Shares Outstanding (Diluted) | 104 | 67 | 54 | 53 | 48 | 48 |
Shares Change (YoY) | 33.55% | 22.84% | 3.56% | 9.27% | -0.21% | -2.91% |
EPS (Basic) | 0.03 | - | 0.03 | -0.10 | 0.05 | 0.06 |
EPS (Diluted) | 0.03 | - | 0.03 | -0.10 | 0.05 | 0.06 |
EPS Growth | -25.00% | - | - | - | -16.67% | - |
Free Cash Flow | 6.83 | -0.3 | -0.03 | -3.36 | 3.99 | 6.45 |
Free Cash Flow Growth | - | - | - | - | -38.20% | 12305.77% |
Free Cash Flow Per Share | 0.07 | -0.00 | -0.00 | -0.06 | 0.08 | 0.13 |
Gross Margin | 30.50% | 19.69% | 8.49% | 3.29% | 20.66% | 23.89% |
Operating Margin | 6.09% | -2.99% | -7.81% | -20.61% | 5.93% | 12.70% |
Profit Margin | 7.41% | 0.67% | 5.76% | -22.95% | 9.37% | 10.79% |
FCF Margin | 16.17% | -0.92% | -0.11% | -14.69% | 15.53% | 24.07% |
EBITDA | 5.89 | 2.49 | 0.62 | -1.4 | 4.99 | 7.86 |
EBITDA Margin | 13.95% | 7.75% | 2.17% | -6.11% | 19.45% | 29.33% |
EBIT | 2.57 | -0.96 | -2.21 | -4.72 | 1.52 | 3.4 |
EBIT Margin | 6.09% | -2.99% | -7.81% | -20.61% | 5.93% | 12.70% |
Effective Tax Rate | -15.46% | 113.47% | 212.45% | -24.41% | 20.73% | -56.62% |