Surge Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,003	682	580	650	879	368
Market Cap Growth	116.78%	17.59%	-10.74%	-26.04%	139.09%	260.63%
Enterprise Value	1,222	890.26	799.93	911.83	1,196	650.99
Last Close Price	10.15	6.90	5.78	6.48	9.11	4.41
PE Ratio	136.21	17.25	-10.91	40.50	3.42	0.61
Forward PE	7.63	21.23	6.64	5.84	5.01	1.92
PEG Ratio	-	1.67	1.67	1.67	1.67	1.67
PS Ratio	2.37	1.36	1.07	1.16	1.64	1.42
PB Ratio	1.45	0.94	0.79	0.77	1.05	0.72
P/TBV Ratio	1.47	0.96	0.79	0.78	0.95	0.48
P/FCF Ratio	10.85	6.42	6.94	7.69	8.28	-111.33
P/OCF Ratio	4.14	2.57	2.08	2.44	3.18	3.66
EV/Sales Ratio	2.89	1.78	1.48	1.63	2.23	2.52
EV/EBITDA Ratio	5.05	3.18	3.79	3.48	3.52	1.46
EV/EBIT Ratio	34.19	9.41	35.46	14.08	6.05	1.95
EV/FCF Ratio	13.22	8.38	9.57	10.78	11.26	-197.15
Debt / Equity Ratio	0.32	0.31	0.31	0.31	0.38	0.55
Debt / EBITDA Ratio	1.09	0.87	1.10	1.08	1.02	0.76
Debt / FCF Ratio	2.61	2.30	2.78	3.34	3.28	-102.08
Net Debt / Equity Ratio	0.32	0.31	0.30	0.33	0.42	0.66
Net Debt / EBITDA Ratio	0.99	0.80	1.06	1.08	1.02	0.76
Net Debt / FCF Ratio	2.37	2.12	2.69	3.34	3.28	-102.08
Asset Turnover	0.33	0.37	0.38	0.37	0.38	0.26
Quick Ratio	0.57	0.67	0.56	0.44	0.43	0.31
Current Ratio	0.58	0.78	0.64	0.52	0.46	0.33
Return on Equity (ROE)	0.96%	5.41%	5.48%	0.91%	35.24%	97.92%
Return on Assets (ROA)	2.37%	5.22%	2.57%	2.62%	20.10%	35.50%
Return on Invested Capital (ROIC)	2.56%	5.61%	2.76%	2.78%	21.45%	38.11%
Return on Capital Employed (ROCE)	3.87%	7.65%	1.73%	4.68%	15.79%	45.74%
Earnings Yield	0.73%	5.80%	-9.17%	2.47%	29.20%	165.08%
FCF Yield	9.22%	15.57%	14.40%	13.01%	12.08%	-0.90%
Dividend Yield	5.12%	7.54%	8.58%	7.31%	2.32%	0.00%
Payout Ratio	702.36%	130.55%	115.38%	608.47%	7.51%	0.00%
Buyback Yield / Dilution	1.62%	-0.08%	0.18%	-16.08%	-55.42%	-41.63%
Total Shareholder Return	6.75%	7.46%	8.77%	-8.77%	-53.10%	-41.63%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.