Sienna Senior Living Inc. (TSX:SIA)
21.51
-0.02 (-0.09%)
Aug 21, 2026, 3:40 PM EST
Sienna Senior Living Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,079 | 1,005 | 893.16 | 785.37 | 718.59 | 668.49 | |
Revenue Growth | 16.11% | 12.52% | 13.73% | 9.29% | 7.49% | 0.64% |
Cost of Revenue | 853.81 | 804.98 | 704.01 | 639.06 | 580.26 | 533.57 |
Gross Profit | 225.61 | 199.96 | 189.14 | 146.31 | 138.33 | 134.92 |
Selling, General & Admin | 40.89 | 39.47 | 34.85 | 30.91 | 32.74 | 29.01 |
Operating Expenses | 114.87 | 98.73 | 85.96 | 80.53 | 80.08 | 82.08 |
Operating Income | 110.74 | 101.23 | 103.19 | 65.77 | 58.25 | 52.85 |
Interest Expense | -60.39 | -51.8 | -49.16 | -46.17 | -27.12 | -26.17 |
Interest & Investment Income | 7.11 | 4.64 | 4.51 | 2.24 | 1.84 | 1.73 |
Earnings From Equity Investments | 7.55 | 1.96 | -9.59 | -9.31 | -11.28 | -0.03 |
Other Non Operating Income (Expenses) | -1.46 | 1.33 | 4.08 | 1.99 | -6.6 | -5.29 |
EBT Excluding Unusual Items | 63.56 | 57.35 | 53.03 | 14.52 | 15.09 | 23.08 |
Merger & Restructuring Charges | -11.51 | -11.51 | -0.2 | 1.15 | -6.55 | - |
Gain (Loss) on Sale of Investments | 12.57 | 12.6 | - | - | - | - |
Gain (Loss) on Sale of Assets | 3.77 | 3.77 | - | - | 23.73 | - |
Asset Writedown | - | - | - | -2.13 | -12.79 | - |
Other Unusual Items | - | -0.34 | - | -3.53 | -8.3 | 4.96 |
Pretax Income | 68.4 | 61.87 | 52.83 | 10 | 11.18 | 28.03 |
Income Tax Expense | 16.31 | 17.34 | 14.43 | 2.97 | 0.51 | 7.39 |
Earnings From Continuing Operations | 52.08 | 44.53 | 38.4 | 7.04 | 10.67 | 20.65 |
Net Income to Company | 52.08 | 44.53 | 38.4 | 7.04 | 10.67 | 20.65 |
Net Income | 52.08 | 44.53 | 38.4 | 7.04 | 10.67 | 20.65 |
Net Income to Common | 52.08 | 44.53 | 38.4 | 7.04 | 10.67 | 20.65 |
Net Income Growth | 54.19% | 15.95% | 445.65% | -34.03% | -48.33% | - |
Shares Outstanding (Basic) | 99 | 92 | 76 | 73 | 72 | 67 |
Shares Outstanding (Diluted) | 99 | 92 | 76 | 73 | 72 | 67 |
Shares Change | 17.44% | 20.13% | 4.57% | 1.91% | 6.79% | 0.04% |
EPS (Basic) | 0.53 | 0.49 | 0.50 | 0.10 | 0.15 | 0.31 |
EPS (Diluted) | 0.53 | 0.49 | 0.50 | 0.10 | 0.15 | 0.31 |
EPS Growth | 31.29% | -3.48% | 421.80% | -35.26% | -51.62% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6.38 | -55.71 | 1.9 | 64.92 | 50.44 | 58.22 |
Free Cash Flow Per Share | -0.06 | -0.61 | 0.03 | 0.89 | 0.70 | 0.87 |
Dividend Per Share | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 20.90% | 19.90% | 21.18% | 18.63% | 19.25% | 20.18% |
Operating Margin | 10.26% | 10.07% | 11.55% | 8.38% | 8.11% | 7.90% |
Profit Margin | 4.83% | 4.43% | 4.30% | 0.90% | 1.49% | 3.09% |
Free Cash Flow Margin | -0.59% | -5.54% | 0.21% | 8.27% | 7.02% | 8.71% |
EBITDA | 181.81 | 158.63 | 150.27 | 113 | 103.25 | 103.46 |
EBITDA Margin | 16.84% | 15.78% | 16.83% | 14.39% | 14.37% | 15.48% |
D&A For EBITDA | 71.06 | 57.4 | 47.09 | 47.22 | 45 | 50.61 |
EBIT | 110.74 | 101.23 | 103.19 | 65.77 | 58.25 | 52.85 |
EBIT Margin | 10.26% | 10.07% | 11.55% | 8.38% | 8.11% | 7.90% |
Effective Tax Rate | 23.85% | 28.03% | 27.31% | 29.65% | 4.59% | 26.34% |