Sprott Inc. (TSX:SII)
Canada flag Canada · Delayed Price · Currency is CAD
63.39
-1.21 (-1.87%)
Mar 28, 2025, 4:00 PM EST

Sprott Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
168.35141.45149.28161.41110.45
Upgrade
Other Revenue
10.39.92-4.13.2411.33
Upgrade
Revenue
178.66151.37145.18164.65121.78
Upgrade
Revenue Growth (YoY)
18.03%4.26%-11.82%35.20%65.71%
Upgrade
Cost of Revenue
87.5383.8782.4485.7458.93
Upgrade
Gross Profit
91.1267.562.7478.9162.84
Upgrade
Selling, General & Admin
18.7716.5615.9814.711.1
Upgrade
Other Operating Expenses
---7.665.01
Upgrade
Operating Expenses
2119.419.3326.9120.16
Upgrade
Operating Income
70.1348.143.415242.69
Upgrade
Interest Expense
-3.09-4.06-2.92-1.16-1.24
Upgrade
Currency Exchange Gain (Loss)
1.39-3.21-4.65-0.47-0.77
Upgrade
Other Non Operating Income (Expenses)
-18.59-5.54--
Upgrade
EBT Excluding Unusual Items
68.4359.4230.350.3740.68
Upgrade
Merger & Restructuring Charges
--5.14---
Upgrade
Other Unusual Items
0.58-3.98-5.22-5.18-6.02
Upgrade
Pretax Income
69.0150.2925.0845.1934.66
Upgrade
Income Tax Expense
19.718.497.4512.017.68
Upgrade
Net Income
49.2941.817.6333.1926.98
Upgrade
Net Income to Common
49.2941.817.6333.1926.98
Upgrade
Net Income Growth
17.93%137.06%-46.87%23.01%164.26%
Upgrade
Shares Outstanding (Basic)
2525252524
Upgrade
Shares Outstanding (Diluted)
2626262626
Upgrade
Shares Change (YoY)
-0.74%-0.44%1.07%0.48%0.45%
Upgrade
EPS (Basic)
1.941.660.701.331.10
Upgrade
EPS (Diluted)
1.911.600.671.281.05
Upgrade
EPS Growth
19.38%138.81%-47.66%21.91%162.50%
Upgrade
Free Cash Flow
67.2828.3332.3750.5525.55
Upgrade
Free Cash Flow Per Share
2.601.091.241.950.99
Upgrade
Dividend Per Share
1.1001.0001.0001.0000.951
Upgrade
Dividend Growth
10.00%--5.20%-
Upgrade
Gross Margin
51.01%44.59%43.22%47.93%51.61%
Upgrade
Operating Margin
39.25%31.78%29.90%31.58%35.05%
Upgrade
Profit Margin
27.59%27.61%12.14%20.16%22.15%
Upgrade
Free Cash Flow Margin
37.66%18.71%22.30%30.70%20.98%
Upgrade
EBITDA
70.6948.8344.1254.244.8
Upgrade
EBITDA Margin
39.57%32.26%30.39%32.92%36.79%
Upgrade
D&A For EBITDA
0.560.730.712.22.11
Upgrade
EBIT
70.1348.143.415242.69
Upgrade
EBIT Margin
39.25%31.78%29.90%31.58%35.05%
Upgrade
Effective Tax Rate
28.57%16.89%29.69%26.57%22.17%
Upgrade
Revenue as Reported
178.66151.37145.18164.65121.78
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.