Sprott Inc. (TSX:SII)
Canada · Delayed Price · Currency is CAD 126.54
+7.66 (6.44%)
Nov 7, 2025, 4:00 PM EST
Sprott Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 202.31 | 168.35 | 141.45 | 149.28 | 161.41 | 110.45 | Upgrade |
Other Revenue | 13.96 | 10.3 | 9.92 | -4.1 | 3.24 | 11.33 | Upgrade |
| 216.27 | 178.66 | 151.37 | 145.18 | 164.65 | 121.78 | Upgrade | |
Revenue Growth (YoY) | 22.38% | 18.03% | 4.26% | -11.82% | 35.20% | 65.71% | Upgrade |
Cost of Revenue | 125.21 | 87.53 | 83.87 | 82.44 | 85.74 | 58.93 | Upgrade |
Gross Profit | 91.06 | 91.12 | 67.5 | 62.74 | 78.91 | 62.84 | Upgrade |
Selling, General & Admin | 18.37 | 18.77 | 16.56 | 15.98 | 14.7 | 11.1 | Upgrade |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.93 | 0.87 | Upgrade |
Other Operating Expenses | - | - | - | - | 7.66 | 5.01 | Upgrade |
Operating Expenses | 20.8 | 21 | 19.4 | 19.33 | 26.91 | 20.16 | Upgrade |
Operating Income | 70.26 | 70.13 | 48.1 | 43.41 | 52 | 42.69 | Upgrade |
Interest Expense | -1.44 | -3.09 | -4.06 | -2.92 | -1.16 | -1.24 | Upgrade |
Currency Exchange Gain (Loss) | -0.45 | 1.39 | -3.21 | -4.65 | -0.47 | -0.77 | Upgrade |
Other Non Operating Income (Expenses) | - | - | 18.59 | -5.54 | - | - | Upgrade |
EBT Excluding Unusual Items | 68.37 | 68.43 | 59.42 | 30.3 | 50.37 | 40.68 | Upgrade |
Merger & Restructuring Charges | - | - | -5.14 | - | - | - | Upgrade |
Other Unusual Items | - | 0.58 | -3.98 | -5.22 | -5.18 | -6.02 | Upgrade |
Pretax Income | 68.37 | 69.01 | 50.29 | 25.08 | 45.19 | 34.66 | Upgrade |
Income Tax Expense | 18.08 | 19.71 | 8.49 | 7.45 | 12.01 | 7.68 | Upgrade |
Net Income | 50.3 | 49.29 | 41.8 | 17.63 | 33.19 | 26.98 | Upgrade |
Net Income to Common | 50.3 | 49.29 | 41.8 | 17.63 | 33.19 | 26.98 | Upgrade |
Net Income Growth | 6.39% | 17.93% | 137.06% | -46.87% | 23.01% | 164.26% | Upgrade |
Shares Outstanding (Basic) | 26 | 25 | 25 | 25 | 25 | 24 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | -0.80% | -0.74% | -0.44% | 1.07% | 0.48% | 0.45% | Upgrade |
EPS (Basic) | 1.96 | 1.94 | 1.66 | 0.70 | 1.33 | 1.10 | Upgrade |
EPS (Diluted) | 1.96 | 1.91 | 1.60 | 0.67 | 1.28 | 1.05 | Upgrade |
EPS Growth | 7.98% | 19.38% | 138.81% | -47.66% | 21.91% | 162.50% | Upgrade |
Free Cash Flow | 70.74 | 67.28 | 28.33 | 32.37 | 50.55 | 25.55 | Upgrade |
Free Cash Flow Per Share | 2.75 | 2.60 | 1.09 | 1.24 | 1.95 | 0.99 | Upgrade |
Dividend Per Share | 1.300 | 1.100 | 1.000 | 1.000 | 1.000 | 0.951 | Upgrade |
Dividend Growth | 23.81% | 10.00% | - | - | 5.20% | - | Upgrade |
Gross Margin | 42.10% | 51.01% | 44.59% | 43.22% | 47.93% | 51.61% | Upgrade |
Operating Margin | 32.49% | 39.25% | 31.78% | 29.90% | 31.58% | 35.05% | Upgrade |
Profit Margin | 23.26% | 27.59% | 27.61% | 12.14% | 20.16% | 22.15% | Upgrade |
Free Cash Flow Margin | 32.71% | 37.66% | 18.71% | 22.30% | 30.70% | 20.98% | Upgrade |
EBITDA | 71.03 | 70.69 | 48.83 | 44.12 | 54.2 | 44.8 | Upgrade |
EBITDA Margin | 32.84% | 39.57% | 32.26% | 30.39% | 32.92% | 36.79% | Upgrade |
D&A For EBITDA | 0.77 | 0.56 | 0.73 | 0.71 | 2.2 | 2.11 | Upgrade |
EBIT | 70.26 | 70.13 | 48.1 | 43.41 | 52 | 42.69 | Upgrade |
EBIT Margin | 32.49% | 39.25% | 31.78% | 29.90% | 31.58% | 35.05% | Upgrade |
Effective Tax Rate | 26.44% | 28.57% | 16.89% | 29.69% | 26.57% | 22.17% | Upgrade |
Revenue as Reported | 216.27 | 178.66 | 151.37 | 145.18 | 164.65 | 121.78 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.