Sprott Inc. (TSX:SII)
187.19
+4.86 (2.67%)
Aug 24, 2026, 4:00 PM EST
Sprott Ratios and Metrics
Market cap in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,817 | 3,467 | 1,539 | 1,130 | 1,127 | 1,420 | |
Market Cap Growth | 114.91% | 125.23% | 36.21% | 0.24% | -20.58% | 50.54% |
Enterprise Value | 4,573 | 3,385 | 1,529 | 1,161 | 1,146 | 1,382 |
Last Close Price | 187.19 | 133.23 | 58.76 | 42.45 | 41.32 | 50.99 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.31 | 37.54 | 21.70 | 20.47 | 47.24 | 33.80 |
Forward PE | 28.54 | 29.50 | 21.00 | 20.40 | 26.05 | 23.91 |
PS Ratio | 8.49 | 8.87 | 5.99 | 5.65 | 5.74 | 6.81 |
PB Ratio | 8.25 | 6.58 | 3.17 | 2.67 | 2.89 | 3.80 |
P/TBV Ratio | 17.25 | 15.33 | 7.85 | 8.26 | 10.48 | 11.00 |
P/FCF Ratio | 24.29 | 26.38 | 15.90 | 30.21 | 25.74 | 22.19 |
P/OCF Ratio | 23.93 | 25.88 | 15.47 | 28.66 | 25.63 | 21.89 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 8.06 | 8.66 | 5.95 | 5.81 | 5.83 | 6.63 |
EV/EBITDA Ratio | 21.93 | 25.55 | 15.04 | 18.00 | 19.18 | 20.15 |
EV/EBIT Ratio | 22.33 | 25.77 | 15.16 | 18.27 | 19.50 | 21.01 |
EV/FCF Ratio | 23.06 | 25.76 | 15.80 | 31.03 | 26.15 | 21.61 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | 0.03 | - | 0.08 | 0.19 | 0.10 |
Debt / EBITDA Ratio | - | 0.11 | - | 0.48 | 1.16 | 0.53 |
Debt / FCF Ratio | - | 0.12 | - | 0.86 | 1.68 | 0.59 |
Net Debt / Equity Ratio | -0.46 | -0.29 | -0.14 | 0.01 | 0.00 | -0.09 |
Net Debt / EBITDA Ratio | -1.31 | -1.17 | -0.67 | 0.06 | -0.01 | -0.48 |
Net Debt / FCF Ratio | -1.36 | -1.18 | -0.70 | 0.10 | -0.02 | -0.52 |
Asset Turnover | 0.84 | 0.62 | 0.47 | 0.40 | 0.39 | 0.44 |
Quick Ratio | 3.28 | 1.78 | 2.13 | 1.40 | 2.65 | 2.52 |
Current Ratio | 3.43 | 1.93 | 2.62 | 2.03 | 2.99 | 2.76 |
Return on Equity (ROE) | 27.29% | 18.67% | 14.97% | 13.72% | 6.04% | 11.27% |
Return on Assets (ROA) | 18.87% | 13.10% | 11.42% | 7.88% | 7.24% | 8.75% |
Return on Invested Capital (ROIC) | 47.43% | 25.43% | 16.31% | 13.07% | 10.97% | 14.52% |
Return on Capital Employed (ROCE) | 31.80% | 22.40% | 19.60% | 13.50% | 12.10% | 15.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.11% | 2.66% | 4.61% | 4.88% | 2.12% | 2.96% |
FCF Yield | 4.12% | 3.79% | 6.29% | 3.31% | 3.89% | 4.51% |
Dividend Yield | 1.24% | 1.44% | 2.69% | 3.11% | 3.28% | 2.48% |
Payout Ratio | 36.71% | 49.80% | 55.07% | 61.84% | 146.22% | 77.03% |
Buyback Yield / Dilution | -0.10% | 0.22% | 0.74% | 0.44% | -1.07% | -0.48% |
Total Shareholder Return | 1.14% | 1.67% | 3.44% | 3.55% | 2.20% | 2.00% |