Sprott Inc. (TSX:SII)

Sprott Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,356	1,539	1,130	1,127	1,420	943
Market Cap Growth	68.58%	36.21%	0.24%	-20.58%	50.54%	30.06%
Enterprise Value	2,274	1,529	1,161	1,146	1,382	896
Last Close Price	91.31	59.84	43.22	42.08	51.93	32.80
PE Ratio	34.51	21.70	20.47	47.24	33.80	27.43
Forward PE	25.58	21.00	20.40	26.05	23.91	18.50
PS Ratio	8.74	5.99	5.65	5.74	6.81	6.08
PB Ratio	4.78	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	12.12	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	21.06	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	20.59	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	8.44	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	21.93	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	22.61	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	20.33	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.47	0.47	0.40	0.39	0.44	0.35
Quick Ratio	2.21	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.53	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.34%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	10.90%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	12.71%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	18.60%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	2.88%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	4.75%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.81%	2.65%	3.06%	3.22%	2.44%	3.69%
Payout Ratio	59.59%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.76%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.54%	3.39%	3.50%	2.14%	1.95%	3.24%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.