Sprott Inc. (TSX:SII)

Sprott Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,938	1,539	1,130	1,127	1,420	943
Market Cap Growth	108.19%	36.21%	0.24%	-20.58%	50.54%	30.06%
Enterprise Value	2,856	1,529	1,161	1,146	1,382	896
Last Close Price	113.85	59.57	43.02	41.88	51.69	32.65
PE Ratio	43.03	21.70	20.47	47.24	33.80	27.43
Forward PE	30.40	21.00	20.40	26.05	23.91	18.50
PS Ratio	10.90	5.99	5.65	5.74	6.81	6.08
PB Ratio	5.97	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	15.11	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	26.26	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	25.68	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	10.59	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	27.54	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	28.39	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	25.53	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.47	0.47	0.40	0.39	0.44	0.35
Quick Ratio	2.21	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.53	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.34%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	10.90%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	12.71%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	18.60%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	2.31%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	3.81%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.47%	2.66%	3.07%	3.23%	2.45%	3.71%
Payout Ratio	59.59%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.76%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.29%	3.40%	3.51%	2.16%	1.96%	3.26%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.