Sprott Inc. (TSX:SII)

Sprott Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,263	1,539	1,130	1,127	1,420	943
Market Cap Growth	100.19%	36.21%	0.24%	-20.58%	50.54%	30.06%
Enterprise Value	3,182	1,529	1,161	1,146	1,382	896
Last Close Price	126.54	59.57	43.02	41.88	51.69	32.65
PE Ratio	46.47	21.70	20.47	47.24	33.80	27.43
Forward PE	26.32	21.00	20.40	26.05	23.91	18.50
PS Ratio	10.83	5.99	5.65	5.74	6.81	6.08
PB Ratio	6.39	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	16.11	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	33.12	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	32.23	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	10.56	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	31.43	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	32.51	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	32.29	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.49	0.47	0.40	0.39	0.44	0.35
Quick Ratio	1.90	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.14	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.04%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	9.99%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	11.95%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	17.20%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	2.15%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	3.02%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.78%	2.66%	3.07%	3.23%	2.45%	3.71%
Payout Ratio	61.58%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.80%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.58%	3.40%	3.51%	2.16%	1.96%	3.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.