Sprott Inc. (TSX:SII)

Sprott Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,891	1,539	1,130	1,127	1,420	943
Market Cap Growth	151.47%	36.21%	0.24%	-20.58%	50.54%	30.06%
Enterprise Value	3,810	1,529	1,161	1,146	1,382	896
Last Close Price	150.90	59.30	42.83	41.69	51.46	32.51
PE Ratio	55.41	21.70	20.47	47.24	33.80	27.43
Forward PE	33.11	21.00	20.40	26.05	23.91	18.50
PS Ratio	12.92	5.99	5.65	5.74	6.81	6.08
PB Ratio	7.62	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	19.21	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	39.49	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	38.44	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	12.65	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	37.63	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	38.93	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	38.67	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.49	0.47	0.40	0.39	0.44	0.35
Quick Ratio	1.90	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.14	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.04%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	9.99%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	11.95%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	17.20%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	1.80%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	2.53%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.49%	2.67%	3.08%	3.25%	2.46%	3.73%
Payout Ratio	61.58%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.80%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.28%	3.41%	3.53%	2.17%	1.97%	3.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.