Sprott Inc. (TSX:SII)

Sprott Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,577	1,539	1,130	1,127	1,420	943
Market Cap Growth	117.07%	36.21%	0.24%	-20.58%	50.54%	30.06%
Enterprise Value	3,496	1,529	1,161	1,146	1,382	896
Last Close Price	138.73	59.30	42.83	41.69	51.46	32.51
PE Ratio	50.94	21.70	20.47	47.24	33.80	27.43
Forward PE	30.44	21.00	20.40	26.05	23.91	18.50
PS Ratio	11.88	5.99	5.65	5.74	6.81	6.08
PB Ratio	7.00	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	17.66	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	36.31	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	35.34	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	11.61	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	34.53	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	35.72	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	35.48	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.49	0.47	0.40	0.39	0.44	0.35
Quick Ratio	1.90	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.14	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.04%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	9.99%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Capital (ROIC)	11.95%	12.65%	8.74%	8.13%	10.23%	8.93%
Return on Capital Employed (ROCE)	17.20%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	1.96%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	2.75%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.58%	2.67%	3.08%	3.25%	2.46%	3.73%
Payout Ratio	66.99%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.80%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.39%	3.41%	3.53%	2.17%	1.97%	3.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.