Sprott Inc. (TSX:SII)

Sprott Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,249	1,539	1,130	1,127	1,420	943
Market Cap Growth	177.36%	36.21%	0.24%	-20.58%	50.54%	30.06%
Enterprise Value	4,168	1,529	1,161	1,146	1,382	896
Last Close Price	164.78	59.30	42.83	41.69	51.46	32.51
PE Ratio	60.51	21.70	20.47	47.24	33.80	27.43
Forward PE	27.96	21.00	20.40	26.05	23.91	18.50
PS Ratio	14.11	5.99	5.65	5.74	6.81	6.08
PB Ratio	8.32	3.17	2.67	2.89	3.80	2.52
P/TBV Ratio	20.97	7.85	8.26	10.48	11.00	6.39
P/FCF Ratio	43.12	15.90	30.21	25.74	22.19	28.96
P/OCF Ratio	41.97	15.47	28.66	25.63	21.89	28.20
EV/Sales Ratio	13.84	5.95	5.81	5.83	6.63	5.78
EV/EBITDA Ratio	41.17	15.04	18.00	19.18	20.15	15.70
EV/EBIT Ratio	42.59	15.16	18.27	19.50	21.01	16.48
EV/FCF Ratio	42.30	15.80	31.03	26.15	21.61	27.52
Debt / Equity Ratio	-	0.03	0.08	0.19	0.10	0.06
Debt / EBITDA Ratio	-	0.14	0.48	1.16	0.53	0.36
Debt / FCF Ratio	-	0.15	0.86	1.68	0.59	0.67
Asset Turnover	0.49	0.47	0.40	0.39	0.44	0.35
Quick Ratio	1.90	2.13	1.40	2.65	2.52	1.61
Current Ratio	2.14	2.62	2.03	2.99	2.76	1.81
Return on Equity (ROE)	14.04%	14.97%	13.72%	6.04%	11.27%	9.54%
Return on Assets (ROA)	9.99%	11.42%	7.88%	7.24%	8.75%	7.60%
Return on Invested Capital (ROIC)	18.07%	16.04%	13.07%	10.97%	14.52%	14.08%
Return on Capital Employed (ROCE)	17.20%	19.60%	13.50%	12.10%	15.40%	12.90%
Earnings Yield	1.65%	4.61%	4.88%	2.12%	2.96%	3.65%
FCF Yield	2.32%	6.29%	3.31%	3.89%	4.51%	3.45%
Dividend Yield	1.30%	2.67%	3.08%	3.25%	2.46%	3.73%
Payout Ratio	61.58%	55.07%	61.84%	146.22%	77.03%	85.61%
Buyback Yield / Dilution	0.80%	0.74%	0.44%	-1.07%	-0.48%	-0.45%
Total Shareholder Return	2.10%	3.41%	3.53%	2.17%	1.97%	3.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.