South Bow Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Cap	9,331	7,860	7,058	-
Market Cap Growth	38.82%	11.37%	-	-
Enterprise Value	16,522	15,024	14,691	0
Last Close Price	45.58	37.75	33.93	-
PE Ratio	15.76	13.29	15.55	-
Forward PE	18.68	16.67	14.13	-
PEG Ratio	46.69	33.34	7.06	-
PS Ratio	3.43	2.88	2.32	-
PB Ratio	2.51	2.11	1.88	-
P/TBV Ratio	3.51	2.91	2.71	-
P/FCF Ratio	12.63	10.63	12.08	-
P/OCF Ratio	9.49	7.99	9.30	-
EV/Sales Ratio	6.07	5.51	4.83	-
EV/EBITDA Ratio	11.65	11.38	10.33	-
EV/EBIT Ratio	15.53	15.31	13.74	-
EV/FCF Ratio	22.36	20.31	25.15	-
Debt / Equity Ratio	2.13	2.13	2.19	2.10
Debt / EBITDA Ratio	6.00	6.00	5.77	6.32
Debt / FCF Ratio	10.70	10.70	14.04	8.04
Net Debt / Equity Ratio	1.93	1.93	2.04	2.01
Net Debt / EBITDA Ratio	5.43	5.43	5.37	6.04
Net Debt / FCF Ratio	9.68	9.68	13.07	7.69
Asset Turnover	0.18	0.18	0.18	0.17
Inventory Turnover	2.04	2.04	2.05	2.19
Quick Ratio	1.24	1.24	0.94	0.80
Current Ratio	1.50	1.50	1.25	1.26
Return on Equity (ROE)	16.28%	16.28%	11.60%	15.56%
Return on Assets (ROA)	5.53%	5.53%	4.82%	4.58%
Return on Invested Capital (ROIC)	6.67%	6.67%	5.94%	5.68%
Return on Capital Employed (ROCE)	7.36%	7.36%	7.63%	7.03%
Earnings Yield	6.36%	7.53%	6.43%	-
FCF Yield	7.92%	9.41%	8.28%	-
Dividend Yield	6.11%	7.27%	2.47%	-
Payout Ratio	96.07%	96.07%	38.29%	42.99%
Buyback Yield / Dilution	-0.29%	-0.29%	-0.10%	-
Total Shareholder Return	5.83%	6.98%	2.37%	-

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.