Superior Plus Corp. (TSX:SPB)
Canada
· Delayed Price · Currency is CAD 7.61
+0.09 (1.13%)
May 15, 2025, 10:50 AM EDT
Superior Plus Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 24.4 | -36.8 | 38.7 | -83.12 | 144.53 | 58.94 | Upgrade
|
| Depreciation & Amortization | 260.4 | 262.6 | 245.5 | 176.52 | 158.91 | 151.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.1 | 2 | -2.9 | -1.4 | -0.32 | 2.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | -0.08 | 1.88 | Upgrade
|
| Other Operating Activities | 75.8 | 76.4 | -12.2 | 103.15 | 102.25 | 10.12 | Upgrade
|
| Change in Accounts Receivable | 17.2 | 36.9 | 195.2 | -30.37 | -70.96 | 30.92 | Upgrade
|
| Change in Inventory | 17.2 | 13.7 | 20.9 | -9.31 | -23.47 | -5.34 | Upgrade
|
| Change in Accounts Payable | -115.8 | -80.7 | -79.3 | 28.3 | 46.54 | -25.66 | Upgrade
|
| Operating Cash Flow | 279.1 | 274.1 | 405.9 | 183.76 | 183.33 | 282.69 | Upgrade
|
| Operating Cash Flow Growth | -4.94% | -32.47% | 120.89% | 0.23% | -35.15% | -13.36% | Upgrade
|
| Capital Expenditures | -146.3 | -160.4 | -148.4 | -86.67 | -83.05 | -91.27 | Upgrade
|
| Sale of Property, Plant & Equipment | 19.1 | 18.3 | 53.5 | 5.84 | 5.37 | 9.81 | Upgrade
|
| Cash Acquisitions | - | - | -249.8 | -386.21 | -238.17 | -220.06 | Upgrade
|
| Divestitures | - | - | - | - | 451.76 | - | Upgrade
|
| Investing Cash Flow | -127.2 | -142.1 | -344.7 | -467.04 | 135.92 | -301.52 | Upgrade
|
| Long-Term Debt Issued | - | 843.3 | 1,684 | 2,328 | 2,229 | 1,835 | Upgrade
|
| Long-Term Debt Repaid | - | -791.9 | -1,633 | -2,101 | -2,407 | -1,982 | Upgrade
|
| Net Debt Issued (Repaid) | 44.9 | 51.4 | 51.1 | 226.46 | -178.03 | -147.23 | Upgrade
|
| Issuance of Common Stock | - | - | - | 212.42 | - | - | Upgrade
|
| Repurchase of Common Stock | -75.6 | -47 | -5.3 | -7.39 | - | - | Upgrade
|
| Common Dividends Paid | -128.1 | -149.1 | -117.9 | -120.73 | -119.08 | -98.57 | Upgrade
|
| Other Financing Activities | 4.7 | - | -1.8 | -7.17 | -18.65 | 263.46 | Upgrade
|
| Financing Cash Flow | -154.1 | -144.7 | -73.9 | 303.6 | -315.77 | 17.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.2 | -0.9 | 0.3 | 1.85 | -0.08 | -0.71 | Upgrade
|
| Net Cash Flow | -4.4 | -13.6 | -12.4 | 22.17 | 3.4 | -1.88 | Upgrade
|
| Free Cash Flow | 132.8 | 113.7 | 257.5 | 97.09 | 100.28 | 191.41 | Upgrade
|
| Free Cash Flow Growth | 2.63% | -55.84% | 165.22% | -3.18% | -47.61% | -13.58% | Upgrade
|
| Free Cash Flow Margin | 5.33% | 4.77% | 10.37% | 3.89% | 5.30% | 13.50% | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.46 | 1.12 | 0.50 | 0.57 | 1.09 | Upgrade
|
| Cash Interest Paid | 95.7 | 100.2 | 91 | 62.21 | 71.67 | 77.7 | Upgrade
|
| Cash Income Tax Paid | 36 | 37.1 | 10.3 | 12.78 | 12.01 | 9.1 | Upgrade
|
| Levered Free Cash Flow | 82.41 | 129.05 | 314.15 | 96.45 | 113.62 | 78.91 | Upgrade
|
| Unlevered Free Cash Flow | 144.35 | 192.68 | 370.9 | 135.47 | 151.21 | 123.94 | Upgrade
|
| Change in Net Working Capital | 112.3 | 37.7 | -139.4 | 41.52 | 4.5 | 30.45 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.