Superior Plus Corp. (TSX: SPB)
Canada flag Canada · Delayed Price · Currency is CAD
6.15
+0.05 (0.74%)
Nov 21, 2024, 3:30 PM EST

Superior Plus Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
16.351.6-112.5182.975.1142.6
Upgrade
Depreciation & Amortization
266.09331.1238.9201.1193.3252.6
Upgrade
Loss (Gain) From Sale of Assets
-3.63-4.1-1.9-0.43.5-1.5
Upgrade
Asset Writedown & Restructuring Costs
----0.12.419.9
Upgrade
Loss (Gain) From Sale of Investments
-----12.8
Upgrade
Other Operating Activities
17.21-13.9139.6129.412.9-46.9
Upgrade
Change in Accounts Receivable
53.85265.8-41.1-89.839.426
Upgrade
Change in Inventory
5.9228.4-12.6-29.7-6.849.3
Upgrade
Change in Accounts Payable
-76.51-108.938.358.9-32.7-31.6
Upgrade
Operating Cash Flow
279.22550248.7232360.2423.2
Upgrade
Operating Cash Flow Growth
-30.87%121.15%7.20%-35.59%-14.89%60.91%
Upgrade
Capital Expenditures
-187.39-200.2-117.3-105.1-116.3-135.9
Upgrade
Sale of Property, Plant & Equipment
62.4772.17.96.812.57.1
Upgrade
Cash Acquisitions
-2.83-339-522.7-301.4-280.4-60.1
Upgrade
Divestitures
---571.7--
Upgrade
Investing Cash Flow
-127.76-467.1-632.1172-384.2-188.9
Upgrade
Long-Term Debt Issued
-2,2733,1512,8212,3382,417
Upgrade
Long-Term Debt Repaid
--2,204-2,844-3,046-2,526-2,522
Upgrade
Net Debt Issued (Repaid)
-13.9269306.5-225.3-187.6-104.9
Upgrade
Issuance of Common Stock
--287.5---
Upgrade
Repurchase of Common Stock
-0.33-7.2-10---
Upgrade
Common Dividends Paid
-149.77-159.1-163.4-150.7-125.6-125.9
Upgrade
Other Financing Activities
0.02-2.4-9.7-23.6335.7-0.6
Upgrade
Financing Cash Flow
-164-99.7410.9-399.622.5-231.4
Upgrade
Foreign Exchange Rate Adjustments
-0.97-0.92.5-0.1-0.9-0.3
Upgrade
Net Cash Flow
-13.4-17.7304.3-2.42.6
Upgrade
Free Cash Flow
91.83349.8131.4126.9243.9287.3
Upgrade
Free Cash Flow Growth
-68.73%166.21%3.55%-47.97%-15.11%82.76%
Upgrade
Free Cash Flow Margin
3.82%10.43%3.89%5.30%13.50%10.07%
Upgrade
Free Cash Flow Per Share
0.371.530.670.721.391.64
Upgrade
Cash Interest Paid
103.2122.884.290.799106.7
Upgrade
Cash Income Tax Paid
35.6913.917.315.211.68.4
Upgrade
Levered Free Cash Flow
194.13421.09130.54143.79100.55292.35
Upgrade
Unlevered Free Cash Flow
258.94497.59183.35191.35157.93366.1
Upgrade
Change in Net Working Capital
-48.2-184.556.25.738.8-40.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.