Superior Plus Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,581	1,541	1,522	2,391	2,255	2,289
Market Cap Growth	3.34%	1.19%	-36.34%	6.05%	-1.49%	6.76%
Enterprise Value	4,419	4,357	4,491	5,115	4,654	4,175
Last Close Price	7.37	7.04	6.39	9.62	11.24	13.01
PE Ratio	21.50	16.55	-74.17	42.71	-19.26	13.19
Forward PE	15.94	26.42	18.27	15.85	20.50	18.12
PS Ratio	0.47	0.63	0.64	0.73	0.67	0.96
PB Ratio	1.08	1.39	1.20	1.68	2.03	2.33
P/TBV Ratio	2.24	2.24	2.00	2.31	3.09	3.10
P/FCF Ratio	5.38	5.24	9.33	7.01	17.16	18.04
P/OCF Ratio	3.51	3.41	3.87	4.45	9.07	9.87
EV/Sales Ratio	1.31	1.77	1.89	1.55	1.38	1.75
EV/EBITDA Ratio	7.03	6.13	6.20	2.68	3.26	3.72
EV/EBIT Ratio	15.96	12.13	12.93	3.23	3.91	4.57
EV/FCF Ratio	15.03	14.81	27.52	14.99	35.41	32.90
Debt / Equity Ratio	1.70	1.70	1.59	1.37	1.44	1.21
Debt / EBITDA Ratio	1.55	3.59	3.70	1.30	1.51	1.45
Debt / FCF Ratio	8.68	8.68	16.44	7.28	16.37	12.85
Net Debt / Equity Ratio	2.28	2.28	2.09	1.71	1.89	1.63
Net Debt / EBITDA Ratio	1.53	3.54	3.67	1.28	1.47	1.43
Net Debt / FCF Ratio	8.57	8.57	16.29	7.16	15.93	12.63
Asset Turnover	0.49	0.49	0.44	0.69	0.81	0.65
Quick Ratio	0.67	0.67	0.66	0.62	0.80	0.66
Current Ratio	0.95	0.95	0.95	0.87	1.16	1.05
Return on Equity (ROE)	5.25%	5.25%	-1.00%	4.77%	-6.12%	16.00%
Return on Assets (ROA)	16.22%	4.51%	-5.05%	22.79%	20.18%	18.64%
Return on Invested Capital (ROIC)	18.41%	5.11%	-5.74%	26.22%	23.37%	21.28%
Return on Capital Employed (ROCE)	30.15%	8.37%	7.45%	39.17%	34.02%	28.99%
Earnings Yield	4.98%	6.04%	-1.35%	2.34%	-5.19%	7.58%
FCF Yield	18.59%	19.10%	10.72%	14.27%	5.83%	5.54%
Dividend Yield	2.44%	4.15%	13.53%	6.27%	6.47%	6.25%
Payout Ratio	79.44%	83.18%	-1195.36%	304.65%	-145.24%	82.39%
Buyback Yield / Dilution	8.32%	7.42%	-7.22%	-15.16%	-21.22%	2.20%
Total Shareholder Return	10.76%	11.56%	6.31%	-8.89%	-14.76%	8.45%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.