Sandstorm Gold Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	6.6	4.4	5	7.03	16.17	113.78
Short-Term Investments	8.18	7.12	28.4	3.77	5	1.85
Cash & Short-Term Investments	14.77	11.52	33.4	10.8	21.17	115.63
Cash Growth	-17.58%	-65.52%	209.23%	-48.97%	-81.69%	550.62%
Accounts Receivable	25.01	18.65	15.15	18.27	11.76	8.01
Other Receivables	-	1.31	0.91	3.13	0.38	-
Receivables	25.01	19.96	16.07	21.39	12.14	8.01
Other Current Assets	0.44	0.21	4.31	0.53	0.29	0.74
Total Current Assets	40.23	31.69	53.78	32.73	33.6	124.38
Property, Plant & Equipment	1,450	1,489	1,560	1,781	473.65	356.61
Long-Term Investments	306.25	300.84	288.03	153.38	108.65	157.99
Other Long-Term Assets	33.06	28.31	29.2	7.41	4.96	10.94
Total Assets	1,829	1,850	1,931	1,975	620.86	649.92
Accounts Payable	16.79	4.97	5.74	3.81	2.23	3.43
Current Portion of Leases	-	2.6	1.3	-	-	-
Other Current Liabilities	-	8.66	9.15	15.23	5.11	-
Total Current Liabilities	16.79	16.23	16.19	19.04	7.35	3.43
Long-Term Debt	315	355	435	497.5	-	-
Long-Term Leases	-	13.5	17.2	-	2.58	2.87
Long-Term Deferred Tax Liabilities	44.51	14.85	9.01	14.78	18.29	5.48
Other Long-Term Liabilities	-	1.27	0.05	2.05	-	-
Total Liabilities	376.3	400.84	477.45	533.37	28.22	11.78
Common Stock	1,285	1,303	1,312	1,319	694.68	719.73
Retained Earnings	137.49	119.93	122.92	98.92	35.57	10.95
Comprehensive Income & Other	5.86	2.96	-6.27	-2.84	-137.61	-92.54
Total Common Equity	1,428	1,426	1,429	1,415	592.64	638.14
Minority Interest	24.57	23.67	24.98	26.71	-	-
Shareholders' Equity	1,453	1,449	1,454	1,441	592.64	638.14
Total Liabilities & Equity	1,829	1,850	1,931	1,975	620.86	649.92
Total Debt	315	371.1	453.5	497.5	2.58	2.87
Net Cash (Debt)	-300.23	-359.58	-420.1	-486.7	18.59	112.76
Net Cash Growth	-	-	-	-	-83.52%	-
Net Cash Per Share	-1.00	-1.20	-1.40	-2.08	0.09	0.57
Filing Date Shares Outstanding	293.16	296.14	297.91	298.86	191.81	195.25
Total Common Shares Outstanding	293.16	296.4	297.67	298.84	191.65	195.25
Working Capital	23.44	15.46	37.59	13.69	26.26	120.94
Book Value Per Share	4.87	4.81	4.80	4.73	3.09	3.27
Tangible Book Value	1,428	1,426	1,429	1,415	592.64	638.14
Tangible Book Value Per Share	4.87	4.81	4.80	4.73	3.09	3.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.