Southern Cross Gold Consolidated Ltd. (TSX:SXGC)

TSX:SXGC Cash Flow Statement

Financials in millions CAD. Fiscal year is June - May.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Net Income	-4.74	-6.66	-43.82	-3.48	-2
Depreciation & Amortization	0.4	0.62	1.08	0.98	0.03
Loss (Gain) From Sale of Investments	-0.13	-0.28	1.28	0.5	0.88
Stock-Based Compensation	1.79	1.57	2.34	0.38	0.3
Other Operating Activities	-2.06	-3.85	36.1	-	0.03
Change in Accounts Receivable	-0.17	-0.08	-	-	-
Change in Accounts Payable	0.88	0.75	0.02	-0.08	0.25
Change in Other Net Operating Assets	-1.01	-0.14	-0.06	-0.1	0.04
Operating Cash Flow	-5.05	-8.07	-3.27	-1.8	-0.47
Operating Cash Flow Growth	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Capital Expenditures	-35.31	-14.84	-12.24	-4.86	-4.29
Cash Acquisitions	-	16.94	-	-	0.59
Divestitures	-	-0.61	6.41	-	-
Sale (Purchase) of Real Estate	-	-	-	-0	-
Investment in Securities	-1.85	-0.03	-0.02	-0.14	-0.05
Other Investing Activities	-	-	-0.8	-	-
Investing Cash Flow	-37.16	1.45	-6.65	-5	-3.75

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Total Debt Issued	-	-	-	-	1.09
Long-Term Debt Repaid	-	-0.18	-0.1	-0.02	-
Total Debt Repaid	-0.29	-0.18	-0.1	-0.02	-0.4
Net Debt Issued (Repaid)	-0.29	-0.18	-0.1	-0.02	0.69
Issuance of Common Stock	145.77	146.26	10.57	14.06	12.87
Other Financing Activities	-3.32	-3.32	-0.07	-0.87	-0.69
Financing Cash Flow	142.16	142.76	10.4	13.17	12.87

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Foreign Exchange Rate Adjustments	6.91	-0.43	0.34	-	-
Net Cash Flow	106.86	135.72	0.82	6.36	8.65

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Free Cash Flow	-40.36	-22.91	-15.5	-6.66	-4.76
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.16	-0.16	-0.16	-0.04	-0.09
Levered Free Cash Flow	-38.19	-15.41	-13.11	-4.66	-
Unlevered Free Cash Flow	-38.14	-15.38	-13.1	-4.66	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Cash Interest Paid	-	-	-	0	-
Change in Working Capital	-0.29	0.53	-0.03	-0.18	0.3

Data Source: S&P Global Market Intelligence Last updated: Feb 28, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 22, 2026

Data Sources Report a data error