Troilus Mining Corp. (TSX:TLG)

Troilus Mining Income Statement

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Selling, General & Admin	7.3	5.28	6.21	6.15	25.84	5.09
Exploration Expenses	21.77	21.59	22.37	31.05	50.8	12.84
Other Operating Expenses	2.89	3.33	6.71	6.83	5.8	2.03
Total Operating Expenses	31.96	30.2	35.3	44.02	82.44	19.96
Operating Income	-31.96	-30.2	-35.3	44.02	82.44	19.96
Interest Income	0.65	0.41	0.25	-0.2	-0.03	-0.12
Interest Expense	0.22	0.1	0.14	-0.13	-0.16	-0.2
Other Non-Operating Income (Expense)	3.93	10.82	49.8	-7.84	-7.75	-1.68
Total Non-Operating Income (Expense)	4.8	11.33	50.18	-8.18	-7.94	-2
Pretax Income	-27.16	-18.87	14.88	35.84	74.5	17.96
Net Income	20.22	34.27	5.58	-36.24	-74.96	-18.41
Net Income to Common	20.22	34.27	5.58	-36.24	-74.96	-18.41
Net Income Growth	91.52%	514.63%	-	-	-	-
Shares Outstanding (Basic)	332	267	220	198	134	79
Shares Outstanding (Diluted)	332	267	220	198	134	79
Shares Change (YoY)	36.43%	21.57%	10.69%	48.30%	68.50%	48.63%
EPS (Basic)	-0.10	-0.13	-0.03	0.18	0.56	0.23
EPS (Diluted)	-0.10	-0.13	-0.03	0.18	0.56	0.23
EPS Growth	-	-	-	-67.86%	143.48%	-37.84%
Free Cash Flow	-31.96	-20.18	-31.7	-43.3	-50.49	-16.47
Free Cash Flow Per Share	-0.10	-0.08	-0.14	-0.22	-0.38	-0.21
EBITDA	-30.66	-28.78	-33.77	45.45	83.56	20.83
EBIT	-31.96	-30.2	-35.3	44.02	82.44	19.96

Updated Apr 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.